TITLE 77: PUBLIC HEALTH
CHAPTER I: DEPARTMENT OF PUBLIC HEALTH SUBCHAPTER i: MATERNAL AND CHILD HEALTH
PART 635
FAMILY PLANNING SERVICES CODE
SECTION 635.APPENDIX B A GUIDE TO COST ANALYSIS DEVELOPING COST BASED FEES AND SLIDING FEE SCALE
Section 635.APPENDIX B A
Guide to Cost Analysis Developing Cost Based Fees and Sliding Fee Scale
Illinois
Department of Public Health
A
Guide to Cost Analysis
Developing
Cost Based Fees
and
Sliding
Fee Scale
Revised
11/89
A.B.A.
TABLE OF CONTENTS
|
|
INTRODUCTION.............................................................................................................................
|
APPROACH......................................................................................................................................
|
FUNCTIONAL
AREAS.....................................................................................................................
|
DETERMINATION
OF COST PER PROCEDURE.............................................................................
|
PREPARE
A COST OF SERVICE/FEE DETERMINATION
WORKSHEET FOR EACH COST CENTER...........................................................................
|
EXPENSE
ALLOCATIONS FOR THE BCRR....................................................................................
|
RELATIVE
VALUES........................................................................................................................
|
OPTIONAL
REVENUE ANALYSIS..................................................................................................
|
CALCULATING
THE SCHEDULE OF DISCOUNTS........................................................................
|
DEVELOPMENT
OF A SLIDING FEE SCALE..................................................................................
|
|
ATTACHMENTS
|
|
ATTACHMENT
A:
|
SAMPLES OF ADMINISTRATIVE COSTS......................................................
|
ATTACHMENT
B:
|
MEDICAL COST CENTER WORKSHEET.......................................................
|
ATTACHMENT
C:
|
LABORATORY COST CENTER WORKSHEET...............................................
|
ATTACHMENT
D:
|
PHARMACY COST CENTER WORKSHEET...................................................
|
ATTACHMENT
E:
|
EDUCATION/COUNSELING COST CENTER WORKSHEET..........................
|
ATTACHMENT
F:
|
POVERTY INCOME GUIDELINES – CLIENT FEE DISCOUNT
CATEGORIES
|
ATTACHMENT
G:
|
SLIDING FEE SCALE.......................................................................................
|
|
LIST OF EXAMPLES
|
|
ALLOCATION
OF MONIES FOR BCRR..........................................................................................
|
COMPLETED
BCRR FROM ABOVE ALLOCATIONS.....................................................................
|
DETERMINATION
OF COST PER PROCEDURE.............................................................................
|
FEE
DETERMINATION WORKSHEETS..........................................................................................
|
|
Medical...........................................................................................................
|
|
Laboratory......................................................................................................
|
|
Pharmacy........................................................................................................
|
|
Education
and Counseling................................................................................
|
POVERTY
INCOME GUIDELINES – CLIENT FEE DISCOUNT CATEGORIES...............................
|
SAMPLE
SLIDING FEE SCALE........................................................................................................
|
|
|
|
COST
BASED FEES
INTRODUCTION
Federal regulations require that
each family planning project have a schedule of fees for the services it
provides. You must develop realistic fees which reflect the cost of operation,
yet are competitive to the local market. There must be a corresponding
schedule of discounts which will be used by individuals based on their ability
to pay.
It is now necessary for family
planning providers to concentrate on management plans which will provide them
with the information to develop, implement and analyze their efficiency, thus
controlling costs. Only agencies with a sound financial management plan will
remain financially viable.
The object of this manual is to
help you determine the cost of providing services and setting the fees to be
charged using Bureau of Community Health Services Common Reporting Requirements
(BCRR) data with some modifications and utilization data provided by your
CVR's.
Costs will come from using the
financial information you reported in the various cost centers of your BCRR,
Table 6, Column g. We would suggest completing the expense allocations pages
to check the accuracy of your allocations on the BCRR and to insure accurate
fees.
Utilization figures must be
collected over the same period as the reported costs. Specific procedure data,
not encounter data, must be used, since the purpose is to derive a cost per
procedure. An actual count of your procedures over a specific time period may
be obtained from your population profile as reported from your CVR's or you may
use a daily log of clinic activity.
APPROACH
Rates charged for each service
should reflect both direct and indirect costs. Direct costs include expenses
associated with providing patient care (i.e., physician, nursing, supplies,
etc.) plus an amount of overhead or indirect costs which are expended to
support direct patient care (i.e., administration, housekeeping, rent, etc.).
In order to arrive at a true cost you must include the value of donated goods
and services. You have allocated your overhead or indirect costs to the
various cost centers on Table 6, worksheets A and B (administration, facility
costs and fringe benefits) so that the amount on Table 6, column g in each cost
center represents your total costs. Examples of administrative and facility
costs are Attachment A.
There are seven steps in the
development of cost based fee:
1. Identify the
functional cost centers.
2. Identify services
provided in each cost center.
3. Collect utilization
data on services provided.
4. Collect direct cost
data for each functional cost center.
5. Allocate overhead
costs to functional cost centers.
6. Determine total units
of service provided.
7. Determine cost of
each service.
FUNCTIONAL AREAS
The health care functional areas
within a family planning program represent a separation of functions within the
program. A typical family planning program will provide services within four
functional areas:
A. MEDICAL (CLINIC)
OPERATIONS
Medical
services delivered in providing a family planning method of a patient, and the
diagnosis and treatment of related problems; excludes x-ray, laboratory and
pharmacy services.
B. LABORATORY
Laboratory
services provided by the family planning program including specimen collection
and preparation for referral to outside laboratories.
C. PHARMACY
Services
provided in the dispensing of contraceptives and medications to the family
planning patient.
D. HEALTH
EDUCATION/COUNSELING
Services provided
to the client or prospective client for family planning related problem
resolution or information. Includes tubal ligation counseling, fertility
awareness and similar services.
DETERMINATION OF COST PER
PROCEDURE
The purpose of this step is to
distribute health care costs to particular procedures to derive the unit cost
of each procedure. The cost per procedure should be computed for all
procedures. The cost per procedure information is useful for managers in establishing
charges and for analyzing the benefit of continuing to provide specific
services. There may be some cases in which the cost per procedure requires a
charge so far above the competitive rate (what other providers in the area
would charge for that service) that the charge is prohibitive. This should be
a signal to management that steps must be taken to lower costs in the future or
consideration should be given to phasing out that service and making
alternative arrangements.
In order to determine the cost
you must define the specific procedures performed in each cost center and
determine how many times or frequency the procedure is performed. We have
assigned relative values to procedures.
Prepare a Cost of Service/Fee
Determination Worksheet for each cost center. See Attachment B, C, D and E.
MEDICAL COST CENTER
|
Attachment B
|
1.
|
Column A
|
–
|
List procedure
|
2.
|
Column B
|
–
|
List Service
Utilization/Frequency of Procedure.
|
3.
|
Column C
|
–
|
List Relative Value for
Procedure.
|
4.
|
Column D
|
–
|
Column B X Column C. Total
Column D.
|
5.
|
Column E
|
–
|
Cost center amount from BCRR
Table 6, Column G, line 1.
|
6.
|
Column F
|
–
|
Total Column E divided by
total Column D. This gives you your average cost/service unit which is listed
for each line item.
|
7.
|
Column G
|
–
|
The dollar amount in Column F
times each RVS of Column C. This amount represents the cost for each specific
service.
|
8.
|
Column H
|
–
|
Cost of living allowance
(COLA). Use the most recent consumer price index provided by IDPH.
|
9.
|
Column I
|
–
|
Adjusted cost equal's
cost/service in Column G times Column H, cost of living allowance (COLA) %
plus 100%.
|
|
|
|
Example:
|
|
|
|
$10.00
X 105% = $10.50
|
10.
|
Column J
|
–
|
The full fee to be charged and
should approximate Column K. For convenience round up to nearest dollar.
|
|
LABORATORY COST CENTER
|
Attachment C
|
1.
|
Column A
|
–
|
List lab services provided.
|
2.
|
Column B
|
–
|
List Service
Utilization/Frequency of Procedure.
|
3.
|
Column C
|
–
|
List Relative Value for
Procedure.
|
4.
|
Column D
|
|
Column B X Column C. Total
Column D.
|
5.
|
Column E
|
–
|
Cost center amount from BCRR
Table 6, Column G, line 2, minus the cost of PURCHASED OUTSIDE LABORATORY
TESTS equals adjusted total cost/cost center. OUTSIDE LABORATORY TESTS ARE
THOSE TESTS NOT PERFORMED BY THE AGENCY. This does not include collection of
specimens.
|
6.
|
Column F
|
–
|
Total adjusted cost center,
Column E, divided by total service units, Column D, equals Column F, the
average cost/service unit.
|
7.
|
Column G
|
–
|
Adjusted cost/service equals
the dollar amount in Column F times each relative value of Column C. This
amount represents the cost for each specific service. Column F X Column C.
|
8.
|
Column H
|
–
|
Enter the per unit purchase
expense of OUTSIDE LABORATORY TESTS on the appropriate line or lines. This
additional purchase expense applies only to designated tests. For
nondesignated test, Column H equals ZERO.
|
9.
|
Column I
|
–
|
Total base cost equals
adjusted cost/service plus per unit purchase expenses. Column G + Column H.
|
10.
|
Column J
|
–
|
Cost of living allowance
(COLA). Use the most recent consumer price index provided by IDPH.
|
11.
|
Column K
|
–
|
Adjusted cost equals total
base cost in Column I times Column J, cost of living allowance (COLA) % plus
100%.
|
|
|
|
Example:
|
|
|
|
$4.60
X 105% = $4.83
|
12.
|
Column L
|
–
|
The full fee to be charged and
should approximate Column K. Cor convenience round up to nearest dollar.
|
|
PHARMACY COST CENTER
|
Attachment D
|
1.
|
Column A
|
–
|
List pharmaceuticals provided.
|
2.
|
Column B
|
–
|
List Service Utilization.
|
3.
|
Column C
|
–
|
List Relative Value for
Pharmaceuticals.
|
4.
|
Column D
|
–
|
Column B X Column C. Total
Column D.
|
5.
|
Column E
|
–
|
Cost center amount from BCRR
Table 6, Column G, line 4, minus the cost of consumed pharmaceuticals equals
adjusted total cost/cost center.
|
6.
|
Column F
|
–
|
Total adjusted cost center,
Column E, divided by total service units, Column D, equals Column F, the
average cost/service unit.
|
7.
|
Column G
|
–
|
Adjusted cost/service equals
the dollar amount in Column F, times each relative value of Column C. This
amount represents the cost for each specific service. Column F x Column C.
|
8.
|
Column H
|
–
|
Equals the purchase expense
per pharmaceutical unit. To arrive at an average per unit purchase expense,
for Attachment D, Column H, when several brands of a pharmaceutical are
purchased at different prices you will divide the total dollar value of those
pharmaceuticals consumed during that period by the total number of units of
those pharmaceuticals consumed during the same reporting period.
|
9.
|
Column I
|
–
|
Total base cost equals
adjusted cost/service plus per unit purchase expense. Column G + Column H.
|
10.
|
Column J
|
–
|
Cost of living allowance
(COLA). Use the most recent consumer price index provided by IDPH.
|
11.
|
Column K
|
–
|
Adjusted cost equals total base
cost in Column I times Column J, cost of living allowance (COLA) % plus 100%.
|
|
|
|
Example:
|
|
|
|
$4.60
X 105% = $4.83
|
12.
|
Column L
|
–
|
The full fee to be charged and
should approximate Column K. For convenience round up to nearest dollar.
|
|
EDUCATION/COUNSELING COST
CENTER
|
Attachment E
|
1.
|
Column A
|
–
|
List procedure.
|
2.
|
Column B
|
–
|
List Service
Utilization/Frequency of Procedure.
|
3.
|
Column C
|
–
|
List Relative Value for
Procedure.
|
4.
|
Column D
|
–
|
Column B X Column C. Total
Column D.
|
5.
|
Column E
|
–
|
Cost center amount from BCRR,
Table 6, Column G, line 7.
|
6.
|
Column F
|
–
|
Total Column E divided by
total Column D. This gives you your average cost/service unit which is listed
for each line item.
|
7.
|
Column G
|
–
|
The dollar amount in Column F times
each RVS of Column C. This amount represents the cost for each specific
service.
|
8.
|
Column H
|
–
|
Cost of living allowance
(COLA). Use the most recent consumer price index provided by IDPH.
|
9.
|
Column I
|
–
|
Adjusted cost equals
cost/service in Column G times Column H, cost of living allowance (COLA)%
plus 100%.
|
|
|
|
Example:
|
|
|
|
$10.00
X 105% = $10.50
|
10.
|
Column J
|
|
The full fee to be charged and
should approximate Column K. For convenience round up to nearest dollar.
|
|
MEDICAL
COST CENTER
|
CLIENT EXAMINATION DIRECT
EXPENSES SALARIES AND WAGES
(Include only those staff who
perform or assist in performing client examinations.)
|
|
1.
|
Physician
|
1.
|
$
|
.00
|
|
2.
|
Physician Assistants
|
2.
|
$
|
.00
|
|
3.
|
Nurse Practitioners
|
3.
|
$
|
.00
|
|
4.
|
Nurse Midwives
|
4.
|
$
|
.00
|
|
5.
|
Other Nurses
|
5.
|
$
|
.00
|
MEDICAL
SUPPORT
|
|
6.
|
Medical Appointment Secretary
|
6.
|
$
|
.00
|
|
7.
|
Portion of Client Records
Clerk
|
7.
|
$
|
.00
|
|
8.
|
Total Salaries
|
8.
|
$
|
.00
|
|
|
Total on line 8 is equal to
BCRR Table 6, worksheet A, column E, line 1.
|
|
|
|
OTHER
CLIENT EXAMINATION EXPENSES
|
|
9.
|
Contractual Examiners Fees
|
9.
|
$
|
.00
|
|
10.
|
Client Examination Equipment
Lease or Rental
|
10.
|
$
|
.00
|
|
11.
|
Client Examination Equipment
Depreciation
|
11.
|
$
|
.00
|
|
12.
|
Client Examination Equipment
Depreciation Expense
|
12.
|
$
|
.00
|
|
13.
|
Client Examination Supplies
Expense
|
13.
|
$
|
.00
|
|
14.
|
Client Examination Staff
Travel Expense
|
14.
|
$
|
.00
|
|
15.
|
Malpractice Insurance
|
15.
|
$
|
.00
|
|
16.
|
Other Client Examination
Expenses
|
16.
|
$
|
.00
|
|
17.
|
Total Other Client Examination
Expenses
|
17.
|
$
|
.00
|
|
|
(Sum of lines 9 through 16)
Total on line 17 is equal to
BCRR Table 6, worksheet A, Column I, line 1.
|
|
|
|
DONATED
MEDICAL EXPENSES
|
|
18.
|
Value of Physician's Donated
Time
|
18.
|
$
|
.00
|
|
19.
|
Value of Nurse Midwife/N.P.'s
Donated Time
|
19.
|
$
|
.00
|
|
20.
|
Value of R.N.'s Donated Time
|
20.
|
$
|
.00
|
|
21.
|
Value of LPN's Donated Time
|
21.
|
$
|
.00
|
|
22.
|
Value of other Donated Medical
Expenses
|
22.
|
$
|
.00
|
|
23.
|
Total Donated Services and
Materials
|
23.
|
$
|
.00
|
|
|
(Sum of lines 18 through 22)
Total on line 23 is equal to
BCRR Table 6, worksheet A, Column j, line 1.
|
|
|
|
PATIENT
EXAM INDIRECT COSTS
|
|
24.
|
Medical Fringe Benefits
|
24.
|
$
|
.00
|
|
|
(Worksheet A – Column g, line
1)
|
|
|
|
|
25.
|
Medical Facility Costs
|
25.
|
$
|
.00
|
|
|
(Worksheet B – Column d, line
1)
|
|
|
|
|
26.
|
Administrative Costs
|
26.
|
$
|
.00
|
|
|
(Worksheet B – Column g, line
1)
|
|
|
|
To arrive
at the total medical costs you will add salary and wages (8), other costs
(17) and donated services and materials (23) to the fringe benefits (24),
facility costs (25) and administrative costs (26).
|
|
27.
|
Total Medical Costs
|
27.
|
$
|
.00
|
|
|
This total equals BCRR Table
6, Column g, line 1.
|
|
|
|
|
|
|
LABORATORY COST CENTER
|
LABORATORY
SERVICES DIRECT EXPENSES
|
|
28.
|
Salaries and Wages (include
only those staff who
|
|
|
|
|
|
perform tests, assist in tests
or prepare specimens)
|
28.
|
$
|
.00
|
|
29.
|
Total
|
29.
|
$
|
.00
|
|
|
Total on line 29 is equal to
BCRR Table 6, worksheet A, Column E, line 2.
|
|
|
|
OTHER
LABORATORY EXPENSES
|
|
30.
|
Laboratory Equipment Lease or
Rental Expense
|
30.
|
$
|
.00
|
|
31.
|
Laboratory Equipment Depreciation
Expense
|
31.
|
$
|
.00
|
|
32.
|
Laboratory Equipment
Maintenance and Repair Expense
|
32.
|
$
|
.00
|
|
33.
|
Laboratory Supplies Expense
|
33.
|
$
|
.00
|
|
34.
|
Purchased Outside Laboratory
Services Expense
|
34.
|
$
|
.00
|
|
35.
|
Other Laboratory Expenses
|
35.
|
$
|
.00
|
|
36.
|
Total Other Laboratory
Services Direct Expenses
|
36.
|
$
|
.00
|
|
|
(Sum of lines 30 through 35)
Total on line 36 is equal to
BCRR Table 6, worksheet A, Column I, line 2.
|
|
|
|
DONATED
LABORATORY EXPENSES
|
|
37.
|
Value of Lab Technician's
Donated Time
|
37.
|
$
|
.00
|
|
38.
|
Value of Donated Lab Supplies
|
38.
|
$
|
.00
|
|
39.
|
Value of Donated Lab Tests
|
39.
|
$
|
.00
|
|
40.
|
Value of other Donated Lab
Expenses
|
40.
|
$
|
.00
|
|
41.
|
Total Donated Laboratory
Services and Materials
|
41.
|
$
|
.00
|
|
|
(Sum of lines 37 through 40)
Total on line 41 is equal to
BCRR Table 6, worksheet A, Column j, line 2.
|
|
|
|
LABORATORY
SERVICES INDIRECT EXPENSES
|
|
42.
|
Laboratory Fringe Benefits
|
42.
|
$
|
.00
|
|
|
(Worksheet A – Column g, line
2)
|
|
|
|
|
43.
|
Laboratory Facility Costs
|
43.
|
$
|
.00
|
|
|
(Worksheet B – Column d, line
2)
|
|
|
|
|
44.
|
Laboratory Administration
Costs
|
44.
|
$
|
.00
|
|
|
(Worksheet B – Column g, line
2)
|
|
|
|
To arrive
at the total laboratory expenses you will add salary and wages (29), other
costs (36) and donated services and materials (41) to the fringe benefits
(42), facility costs (43) and administrative costs (44).
|
|
45.
|
Total Laboratory Costs
|
45.
|
$
|
.00
|
|
|
This total equals BCRR Table
6, Column g, line 2.
|
|
|
|
OUTSIDE
LABORATORY TESTS:
|
Any laboratory test completed
by an outside incorporated entity. An invoice and payment to the entity for
services must exist.
If you
have "purchased outside laboratory fees" which will be included in
total laboratory expenses for you BCRR information, you must now subtract the
dollar amount of those purchases from your BCRR total on Table 6, Column G,
line 2 to arrive at the dollar amount to be used in your total adjusted
cost/center of Attachment C, Column E. You WILL NOT use the amount from you
BCRR Table 6, Column G, line 2 for this amount.
|
|
|
|
|
|
|
OUTSIDE
LABORATORY COST AREA
|
Type of
Supply
|
Your
Cost/Unit x Number Used = Total Expense*
|
|
46.
|
VDRL/RPR
|
$
|
x
|
|
$
|
.00
|
|
47.
|
Pap Smear
|
$
|
x
|
47.
|
$
|
.00
|
|
48.
|
Gonorrhea Culture
|
$
|
x
|
48.
|
$
|
.00
|
|
49.
|
Miscellaneous Culture
|
$
|
x
|
49.
|
$
|
.00
|
|
50.
|
Sickle Cell
|
$
|
x
|
50.
|
$
|
.00
|
|
51.
|
PP Blood Glucose
|
$
|
x
|
51.
|
$
|
.00
|
|
52.
|
Cholesterol Level
|
$
|
x
|
52.
|
$
|
.00
|
|
53.
|
SMA 12
|
$
|
x
|
53.
|
$
|
.00
|
|
54.
|
Colposcopy
|
$
|
x
|
54.
|
$
|
.00
|
|
55.
|
Colposcopy and Biopsy
|
$
|
x
|
55.
|
$
|
.00
|
|
56.
|
Chlamydia
|
$
|
x
|
56.
|
$
|
.00
|
|
57.
|
Total Outside Laboratory Fees
|
|
|
57.
|
$
|
.00
|
|
*Round to
the nearest dollar amount.
|
|
58.
|
Adjusted total cost/center:
|
|
|
58.
|
$
|
.00
|
|
|
Line 45, subtract Line 67,
equals amount on Line 58. This is the amount to be used in the Adjusted Total
Cost/Center, Attachment C, Column E.
|
|
|
|
|
|
|
PHARMACY COST CENTER
|
Supplies
Consumed During Reporting Period:
|
Type of
Supply
|
Your
Cost/Unit x *Number Used = Total Expense*
|
|
59.
|
Oral Contraceptives
|
|
x
|
59.
|
$
|
.00
|
|
60.
|
Cream
|
|
x
|
60.
|
$
|
.00
|
|
61.
|
Jelly
|
|
x
|
61.
|
$
|
.00
|
|
62.
|
Suppository (each)
|
|
x
|
62.
|
$
|
.00
|
|
63.
|
Foam
|
|
x
|
63.
|
$
|
.00
|
|
64.
|
Diaphragm
|
|
x
|
64.
|
$
|
.00
|
|
65.
|
IUD
|
|
x
|
65.
|
$
|
.00
|
|
66.
|
Basal T & C
|
|
x
|
66.
|
$
|
.00
|
|
67.
|
Sponges (each)
|
|
x
|
67.
|
$
|
.00
|
|
68.
|
Condoms (each)
|
|
x
|
68.
|
$
|
.00
|
|
69.
|
Meds/Vag. Inf.
|
|
x
|
69.
|
$
|
.00
|
|
70.
|
Meds/Std Rx
|
|
x
|
70.
|
$
|
.00
|
|
71.
|
Contraceptive Film
|
|
x
|
71.
|
$
|
.00
|
*The
number used for each type of supply will come from your inventory sheets.
|
|
72.
|
Total (Sum of lines 59 through
71)
|
|
|
72.
|
$
|
.00
|
PROVISION
OF CONTGRACEPTIVE DRUGS/SUPPLIES DIRECT EXPENSES
|
|
73.
|
Salaries and Wages for Staff
Who Dispense or
|
|
|
|
|
|
|
Assist in Providing
Contraceptive Drugs and Supplies
|
|
73.
|
$
|
.00
|
|
74.
|
Total
|
|
|
74.
|
$
|
.00
|
|
|
Total on line 74 is equal to
BCRR Table 6, worksheet A, Column E, line 4.
|
|
|
|
|
OTHER
PHARMACY EXPENSES
|
|
75.
|
Provision of Drugs and
Supplies Equipment
|
|
|
|
|
|
|
Lease or Rental Expense
|
|
|
75.
|
$
|
.00
|
|
76.
|
Provision of Drugs and
Supplies Depreciation Expense
|
|
76.
|
$
|
.00
|
|
77.
|
Provision of Drugs and
Supplies Equipment Maintenance and Repair Expense
|
|
77.
|
$
|
.00
|
|
78.
|
Dispensing Supplies Expense
|
|
|
78.
|
$
|
.00
|
|
79.
|
Other Pharmacy Expenses
|
|
|
79.
|
$
|
.00
|
|
80.
|
Total (Sum of lines 75 through
79)
|
|
|
80.
|
$
|
.00
|
|
81.
|
Total All Pharmacy Expenses
|
|
|
81.
|
$
|
.00
|
|
|
(Sum of lines 72 and 80)
Total on line 81 is equal to
BCRR Table 6, worksheet A, Column I, line 4.
|
|
|
|
|
DONATED
PHARMACY EXPENSES
|
|
82.
|
Value of Pharmacists' Donated
Time
|
|
82.
|
$
|
.00
|
|
83.
|
Value of Donated Pharmacy
Supplies
|
|
83.
|
$
|
.00
|
|
84.
|
Value of Donated Contraceptive
Supplies
|
|
84.
|
$
|
.00
|
|
85.
|
Value of Other Donated
Pharmacy Expenses
|
|
85.
|
$
|
.00
|
|
86.
|
Total Donated Pharmacy
Services and Materials
|
|
86.
|
$
|
.00
|
|
|
(Sum of lines 82 through 85)
Total on line 86 is equal to
BCRR Table 6, worksheet A, Column j, line 4.
|
|
|
|
|
PHARMACY
SERVICES INDIRECT EXPENSES
|
|
87.
|
Pharmacy Fringe Benefits
|
|
87.
|
$
|
.00
|
|
|
(Worksheet A – Column g, line
4)
|
|
|
|
|
|
88.
|
Pharmacy Facility Costs
|
|
|
88.
|
$
|
.00
|
|
|
(Worksheet B – Column d, line
4)
|
|
|
|
|
|
89.
|
Pharmacy Administration Costs
|
|
89.
|
$
|
.00
|
|
|
(Worksheet B – Column g, line
4)
|
|
|
|
|
To arrive
at the total Pharmacy costs you will add salary and wages (74), other costs
(81) and donated services and materials (86) to fringe benefits (87),
facility costs (88) and administrative costs (89).
|
|
90
|
Total Pharmacy Costs
|
|
90.
|
$
|
.00
|
|
|
This total equals BCRR Table
6, Column g, line 4.
|
|
|
|
|
|
91.
|
Adjusted total cost center
|
|
91.
|
$
|
.00
|
To arrive
at the total adjusted cost/center you must subtract the dollar amount of
consumed contraceptives, drugs/supplies, from you BCRR total on Table 6,
Column G, line 4, which is the amount on Line 90, minus line 72, equals the
amount on line 91. This is the amount to be used in the adjusted Total
cost/center, Attachment D, Column E.
|
|
COUNSELING AND EDUCATION COST CENTER
|
FAMILY
PLANNING COUNSELING AND EDUCATIONAL DIRECT EXPENSES
|
|
92.
|
Salaries and Wages, Family
Planning
|
|
92.
|
$
|
.00
|
|
|
Counselors, Educators and
Assistants
|
|
|
|
|
|
93.
|
Portion of Client Records
Clerk
|
|
93.
|
$
|
.00
|
|
94.
|
Total
|
|
94.
|
$
|
.00
|
|
|
Total on line 94 is equal to
BCRR Table t, worksheet A, Column E, line 7.
|
|
|
|
|
OTHER
COUNSELING AND EDUCATION EXPENSES
|
|
95.
|
Counseling and Educational
Services
|
|
95.
|
$
|
.00
|
|
|
Staff Travel Expense
|
|
|
|
|
|
|
96.
|
Counseling and Educational
Services
|
|
96.
|
$
|
.00
|
|
|
Equipment Rental
|
|
|
|
|
|
|
97.
|
Counseling Expense or Lease Expense
and
|
|
97.
|
$
|
.00
|
|
|
Educational Services Equipment
Depreciation
|
|
|
|
|
|
98.
|
Counseling and Educational
Services Equipment
|
98.
|
$
|
.00
|
|
|
Repair and Maintenance Expense
|
|
|
|
|
|
|
99.
|
Counseling and Educational
Supplies Expense
|
|
99.
|
$
|
.00
|
|
100.
|
Other Counseling and
Educational Expense
|
|
100.
|
$
|
.00
|
|
101.
|
Total Family Planning
Counseling and Educational Services Direct Expenses
|
101.
|
$
|
.00
|
|
|
Total on line 101 is equal to
BCRR Table 6, worksheet A, Column I, line 7.
|
|
|
|
DONATED
EDUCATION AND COUNSELING EXPENSES
|
|
102.
|
Value of Counselors Donated
Time
|
|
102.
|
$
|
.00
|
|
103.
|
Value of Other Donated
Counseling and Educational Services Expenses
|
103.
|
$
|
.00
|
|
104.
|
Total Donated Counseling and
Educational Services Expenses
|
104.
|
$
|
.00
|
|
|
(Sum of lines 102 and 103)
Total on line 104 is equal to
BCRR Table 6, worksheet A, Column j, line 7.
|
|
|
|
|
COUNSELING
AND EDUCATIONAL INDIRECT EXPENSES
|
|
105.
|
Counseling and Education
Fringe Benefits
|
105.
|
$
|
.00
|
|
|
(Worksheet A – Column g, line
7)
|
|
|
|
|
|
|
106.
|
Counseling and Education
Facility Costs
|
106.
|
$
|
.00
|
|
|
(Worksheet B – Column d, line
7)
|
|
|
|
|
|
|
107.
|
Counseling and Education
Administration Costs
|
107.
|
$
|
.00
|
|
|
(Worksheet B – Column g, line
7)
|
|
|
|
|
|
To arrive
at the total Counseling and Education costs you will add salary and wages
(92), other costs (101) and Donated Counseling and Educational Services (104)
to fringe benefits (105), facility costs (106) and administrative costs
(107).
|
|
108.
|
Total Counseling and Education
Costs
|
108.
|
$
|
.00
|
|
|
This total equals BCRR Table
6, Column g, line 7.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAMILY
PLANNING CLIENT VISIT RELATIVE VALUES
SERVICES
|
RVS
|
MEDICAL SERVICES VISITS
|
|
Minimal Service
|
11.00
|
Brief/Intermediate Exam
|
18.00
|
Extended Exam
|
30.00
|
Insertion of IUD
|
30.00
|
Diaphragm Fit
|
15.00
|
Sonography/lost IUD
|
30.00
|
X-ray/lost IUD
|
24.00
|
LAB PROCEDURES
|
|
Hematocrit/Hemoglobin
|
3.00
|
U/A Dip Stick
|
4.00
|
Pregnancy Test
|
10.00
|
VDRL/RPR
|
6.00
|
Pap Smear
|
8.00
|
Gonorrhea Culture
|
6.00
|
Bacterial Smear/Wet Mount
|
5.00
|
Miscellaneous Culture
|
6.00
|
Sickle Cell
|
5.00
|
P.P. Blood Glucose
|
6.00
|
Triglycerides
|
6.00
|
SMA 12
|
16.00
|
Colposcopy
|
30.00
|
Colposcopy with Biopsy
|
40.00
|
Chlamydia
|
7.00
|
Miscellaneous Culture
|
3.00
|
Sickle Cell
|
4.00
|
P.P. Blood Glucose
|
10.00
|
Triglycerides
|
6.00
|
SMA 12
|
8.00
|
Colposcopy
|
6.00
|
Colposcopy with Biopsy
|
5.00
|
Chlamydia
|
6.00
|
CONTRACEPTIVE DRUGS/SUPPLIES
|
|
Orals
|
1.20
|
Creams
|
2.65
|
Jellies
|
2.65
|
Suppositories (each)
|
.15
|
Foams
|
3.00
|
Diaphragm
|
4.00
|
Basal T & C
|
10.00
|
IUD
|
50.00
|
Sponges (each)
|
1.50
|
Condoms (each)
|
.22
|
Meds/Vag. Inf.
|
5.00
|
Meds/STD
|
5.00
|
Contraceptive Film
|
2.00
|
EDUCATION AND COUNSELING
|
In-depth/1 hour
|
11.00
|
15 min. to 1 Hour
|
7.00
|
|
|
Revised
|
11/89
|
CALCULATING THE SCHEDULE OF
DISCOUNTS
|
|
1.
|
Determine the number of
payment categories.
|
|
|
For the
purpose of this manual, we will use a six step schedule.
|
|
2.
|
The
income levels for the zero pay category will be the poverty levels published
annually in the Federal Register. (See Attachment F)
|
|
|
The
poverty level for a one person family is $5,980; for a two person family the
poverty level is $8,020, etc.
|
|
3.
|
The
income levels for the full fee will be 250% of the poverty level plus $1.00.
|
|
|
For
Family Size of 1, 100% pay = $5,980 x 2.5 = t$14,950 + $1 or $14,951
|
|
4.
|
To
determine the income levels between 0% pay and 250% pay, use the following
formula:
|
|
The
250% income level minus the poverty level, divided by the number of payment
categories, minus 2.
|
|
The
result of this computation is the dollar range for each step.
|
|
|
Family
Size 1 - $14,950 (full fee > 250%) minus $5,980 (0%) = $8,970 divided by 4
(6 steps–2 steps) = $2,242.50 step interval.
|
|
5.
|
The
lower limit of each step is $1 more than the upper limit of the preceding
step.
|
|
|
Family
Size 1, upper limit of 0% pay is $5,980, lower limit of the next category
(20%) is $5,981.
|
|
6.
|
The
upper level for each step is computed by adding the dollar interval computed
in Step 4 to the upper limit of the preceding step.
|
|
|
Family
Size 1 – upper limit of 0% pay is $5,980; upper limit of the next category is
$5,981 + $2,243 or $8,224. See Attachment F.
|
|
|
|
|
|
|
|
|
DEVELOPMENT OF A SLIDING FEE
SCALE
Federal regulations require that
we provide family planning services on a sliding fee scale to allow persons to
receive services regardless of their income level and subsequent ability to
pay. Client or family income level is the determining factor for what level or
percentage of the full fee a client will be charged.
A fee system must be developed
and reevaluated at least annually after completing a cost analysis. The
sliding fee scale will be based on the most current Federal Poverty Income
Guidelines (See Attachment F). All clients must update their financial status
every 12 months.
A sliding fee scale must be
simple to be useful. Any fee scale which is over burdensome to the cashier or
person computing the fee loses its value as the time required to compute the
fee increases. Fees must be reasonable, related to cost and not provide a
barrier to care. In selecting the client fee discount categories, it is
important to remember that too few categories may either classify many clients
at the lower end, reducing income, or at the upper end, discouraging clients to
seek care because of the cost, thereby also reducing income. Too many
categories may be difficult to implement and administer. For the purpose of
this manual, we will use a six step sliding fee scale. See Attachment G.
Attachment A
|
EXAMPLES OF ADMINISTRATIVE
COSTS
|
1.
|
|
2.
|
Administrative
Secretary and Receptionist
|
3.
|
|
4.
|
|
5.
|
Administrative
staff travel and per diem
|
6.
|
Vehicle
rental or lease expense
|
7.
|
|
8.
|
|
9.
|
|
10.
|
|
11.
|
|
12.
|
|
13.
|
|
14.
|
|
15.
|
|
16.
|
|
17.
|
|
EXAMPLES OF FACILITY COSTS
|
1.
|
Custodian
or Janitorial Contractual Services
|
2.
|
|
3.
|
|
4.
|
Building
and contents insurance
|
5.
|
Building
maintenance and repair
|
6.
|
|
7.
|
|
8.
|
|
9.
|
|
Attachment
B
|
COST OF SERVICE/FEE DETERMINATION
WORKSHEET
|
MEDICAL
COST CENTER
|
(A)
SERVICE/PROCEDURE
|
(B)
SERVICE
UTILIZATION
(FREQUENCY)
|
(C)
RVS
VALUE
|
(D)
TOTAL
SERVICE
UNITS
|
(E)
TOTAL
COST/
COST/CENTER
|
(F)
AVERAGE
COST/SERVICE
UNIT
|
(G)
COST/
SERVICE
|
(H)
COST
OF LIVING
ALLOWANCE
|
(I)
ADJUSTED
COST
|
(J)
FEE
|
Minimal Service
|
|
11.00
|
|
////////////////////////////
|
|
|
|
|
|
Brief/Intermediate Exam
|
|
18.00
|
|
////////////////////////////
|
|
|
|
|
|
Extended Exam
|
|
30.00
|
|
////////////////////////////
|
|
|
|
|
|
IUD Insertion
|
|
30.00
|
|
////////////////////////////
|
|
|
|
|
|
Diaphragm Fit
|
|
15.00
|
|
////////////////////////////
|
|
|
|
|
|
Sonography/lost IUD
|
|
30.00
|
|
////////////////////////////
|
|
|
|
|
|
X-ray/lost IUD
|
|
24.00
|
|
////////////////////////////
|
|
|
|
|
|
|
|
|
|
////////////////////////////
|
|
|
|
|
|
|
|
|
|
////////////////////////////
|
|
|
|
|
|
|
|
|
|
////////////////////////////
|
|
|
|
|
|
|
|
|
|
////////////////////////////
|
|
|
|
|
|
|
|
|
|
////////////////////////////
|
|
|
|
|
|
|
|
|
|
////////////////////////////
|
|
|
|
|
|
|
|
|
|
////////////////////////////
|
|
|
|
|
|
|
|
|
|
////////////////////////////
|
|
|
|
|
|
TOTAL
|
//////////////////////////
|
////////////////
|
|
|
//////////////////////////////
|
///////////////////
|
/////////////////////////////////
|
/////////////////////////
|
///////////////////////////////////
|
NOTES
|
1.
|
D = B x C
|
5.
|
G = F x C
|
|
REVISED
03-NOV-89
|
|
2.
|
Total Column D
|
6.
|
M = Cost of Living Allowance (COLA)
|
3.
|
E = Column G, line 1 of BCRR Table 6
|
7.
|
I = G x (COLA % + 100%)
|
4.
|
F = Column E ÷ Column D Total
|
8.
|
J = Fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment C
|
|
COST OF SERVICE/FEE DETERMINATION WORKSHEET
|
LABORATORY
COST CENTER
|
(A)
SERVICE/PROCEDURE
|
(B)
SERVICE
UTILIZATION
(FREQUENCY)
|
(C)
RVS
VALUE
|
(D)
TOTAL
SERVICE
UNITS
|
(E)
ADJUSTED
TOTAL COST/
COST/CENTER
|
(F)
AVERAGE
COST/SERVICE
UNIT
|
(G)
COST/
SERVICE
ADJUSTED
|
(H)
PER UNIT
PURCHASE
EXPENSE
|
(I)
TOTAL
BASE
COST
|
(J)
COST OF
LIVING
ALLLOWANCE
|
(K)
ADJUSTED
COST
|
(L)
FEE
|
HGB/HCT
|
|
3.00
|
|
//////////////////////////
|
|
|
|
|
|
|
|
Urinalysis
|
|
4.00
|
|
///////////////////////////
|
|
|
|
|
|
|
|
Pregnancy Test
|
|
10.00
|
|
////////////////////////////
|
|
|
|
|
|
|
|
VDRL/RPR
|
|
6.00
|
|
///////////////////////////
|
|
|
|
|
|
|
|
Pap Smear
|
|
8.00
|
|
///////////////////////////
|
|
|
|
|
|
|
|
Gonorrhea Culture
|
|
6.00
|
|
///////////////////////////
|
|
|
|
|
|
|
|
Miscellaneous Culture
|
|
6.00
|
|
//////////////////////////
|
|
|
|
|
|
|
|
Bacterial Smear/Wet Mount
|
|
5.00
|
|
//////////////////////////
|
|
|
|
|
|
|
|
Sickle Cell
|
|
5.00
|
|
//////////////////////////
|
|
|
|
|
|
|
|
P.P. Blood Glucose
|
|
6.00
|
|
//////////////////////////
|
|
|
|
|
|
|
|
Cholesterol Level
|
|
6.00
|
|
//////////////////////////
|
|
|
|
|
|
|
|
SMA – 12
|
|
16.00
|
|
//////////////////////////
|
|
|
|
|
|
|
|
Colposcopy
|
|
30.00
|
|
//////////////////////////
|
|
|
|
|
|
|
|
Colposcopy and Biopsy
|
|
40.00
|
|
//////////////////////////
|
|
|
|
|
|
|
|
Chlamydia
|
|
7.00
|
|
//////////////////////////
|
|
|
|
|
|
|
|
TOTAL
|
/////////////////////////
|
////////////////
|
|
|
////////////////////////
|
///////////////////
|
/////////////////////////
|
//////////////////
|
////////////////////
|
////////////////
|
/////////////////
|
NOTES:
|
1.
|
D = B x C
|
6.
|
H = Actual Per Unit Purchase Expense From
Outside Laboratory
|
REVISED
03-NOV-89
|
|
2.
|
Total Column D
|
7.
|
I = Total Cost G + H
|
3.
|
E = Column G, line 2 of BCRR Table 6,
|
8.
|
J = Cost of Living Allowance (COLA)
|
|
Minus the Cost of Purchased Outside
Laboratory Tests
|
9.
|
K = I x (COLA % + 100%)
|
4.
|
F = Column E ÷ Column D Total
|
10.
|
L = Fee
|
5.
|
G = F x C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment D
|
|
COST OF
SERVICE/FEE DETERMINATION WORKSHEET
|
|
PHARMACY
COST CENTER
|
(A)a
SERVICE/PROCEDURE
|
(B)
SERVICE
UTILIZATION
(FREQUENCY)
|
(C)
RVS
VALUE
|
(D)
TOTAL
SERVICE
UNITS
|
(E)
ADJUSTED
TOTAL COST/
COST/CENTER
|
(F)
AVERAGE
COST/SERVICE
UNIT
|
(G)
COST/
SERVICE
ADJUSTED
|
(H)
PER UNIT
PURCHASE
EXPENSE
|
(I)
TOTAL
BASE
COST
|
(J)
COST OF
LIVING
ALLOWANCE
|
(K)
ADJUSTED
COST
|
(L)
FEE
|
Orals
|
|
1.20
|
|
//////////////////////
|
|
|
|
|
|
|
|
Creams
|
|
2.65
|
|
//////////////////////
|
|
|
|
|
|
|
|
Jellies
|
|
2.65
|
|
///////////////////////
|
|
|
|
|
|
|
|
Suppositories (each)
|
|
0.15
|
|
///////////////////////
|
|
|
|
|
|
|
|
Foams
|
|
3.00
|
|
///////////////////////
|
|
|
|
|
|
|
|
Diaphragms
|
|
4.00
|
|
///////////////////////
|
|
|
|
|
|
|
|
IUDS
|
|
50.00
|
|
///////////////////////
|
|
|
|
|
|
|
|
Basal T & C
|
|
10.00
|
|
///////////////////////
|
|
|
|
|
|
|
|
Sponges (each)
|
|
1.50
|
|
///////////////////////
|
|
|
|
|
|
|
|
Condoms (each)
|
|
0.22
|
|
///////////////////////
|
|
|
|
|
|
|
|
Meds/Vag Inf
|
|
5.00
|
|
///////////////////////
|
|
|
|
|
|
|
|
Meds/STD
|
|
5.00
|
|
///////////////////////
|
|
|
|
|
|
|
|
Contraceptive Film
|
|
2.00
|
|
///////////////////////
|
|
|
|
|
|
|
|
|
|
|
|
///////////////////////
|
|
|
|
|
|
|
|
|
|
|
|
///////////////////////
|
|
|
|
|
|
|
|
TOTAL
|
/////////////////////////
|
//////////////
|
|
|
////////////////////////
|
//////////////////////
|
////////////////////
|
////////////////
|
/////////////////////
|
////////////////////
|
//////////////////////
|
NOTES:
|
1.
|
D = B x C
|
6.
|
H = Actual Per Unit Purchase Expense
|
|
REVISED
|
|
2.
|
Total Column D
|
7.
|
I = G + H
|
|
03-NOV-89
|
3.
|
E = Column G, line 4 of BCRR Table 6
|
8.
|
J = Cost of Living Allowance (COLA)
|
|
|
Minus the Cost of Consumed Pharmaceuticals
|
9.
|
K x (COLA % + 100%)
|
4.
|
F = Column E ÷ Column D Total
|
10.
|
L = Fee
|
5.
|
G = F x C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment E
|
|
COST OF SERVICE/FEE DETERMINATION WORKSHEET
|
EDUCATION/COUNSELING
COST CENTER
|
(A)
SERVIC/PROCEDURE
|
(B)
SERVICE
UTILIZATION
(FREQUENCY)
|
(C)
RVS
VLAUE
|
(D)
TOTAL
SERVICE
UNITS
|
(E)
TOTAL
COST/
COST/CENTER
|
(F)
AVERAGE
COST/SERVICE
UNIT
|
(G)
COST/
SERVICE
|
(
H)
COST OF
LIVING
ALLOWANCE
|
(I)
ADJUSTED
COST
|
(J)
FEE
|
Indepth 1 Hour
|
|
11.00
|
|
///////////////////
|
|
|
|
|
|
Counseling/15 Min to 1 Hr
|
|
7.00
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
|
|
|
|
///////////////////
|
|
|
|
|
|
TOTAL
|
////////////////////
|
///////////////
|
|
|
////////////////////
|
//////////////
|
//////////////////
|
/////////////////
|
//////////////
|
|
|
|
|
|
|
|
NOTES:
|
1.
|
D = B x C
|
5.
|
G = F x C
|
|
REVISED
03-NOV-89
|
|
2.
|
Total Column D
|
6.
|
H = Cost of Living Allowance (COLA)
|
3.
|
E = Column G, line 7 of BCRR Table 6
|
7.
|
I = G x (COLA % + 100%)
|
4.
|
F = Column E ÷ Column D Total
|
8.
|
J = Fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment F
|
EXAMPLE
|
POVERTY INCOME GUIDELINES
|
CLIENT FEE DISCOUNT CATEGORIES
|
03/08/89
|
Family Planning Services
|
1989 Revised Guidelines as published in Federal
Register, 2/16/89, Vol. 54, No. 31
|
|
FAMILY
SIZE
|
|
0%
|
|
|
20%
|
|
|
40%
|
|
|
60%
|
|
|
80%
|
|
100%
|
A
|
|
B
|
C
|
|
D
|
E
|
|
F
|
G
|
|
H
|
I
|
|
J
|
K
|
1
|
0
|
–
|
5980
|
5981
|
–
|
8224
|
8225
|
–
|
10467
|
10468
|
–
|
12711
|
12712
|
–
|
14950
|
14951
|
2
|
0
|
–
|
8020
|
8021
|
–
|
11029
|
11030
|
–
|
14037
|
14038
|
–
|
17046
|
17047
|
–
|
20050
|
20051
|
3
|
0
|
–
|
10060
|
10061
|
–
|
13834
|
13835
|
–
|
17607
|
17608
|
–
|
21381
|
21382
|
–
|
25150
|
25151
|
4
|
0
|
–
|
12100
|
12101
|
–
|
16639
|
16640
|
–
|
21177
|
21178
|
–
|
25716
|
25717
|
–
|
30250
|
30251
|
5
|
0
|
–
|
14140
|
14141
|
–
|
19444
|
19445
|
–
|
24747
|
24748
|
–
|
30051
|
30052
|
–
|
35350
|
35351
|
6
|
0
|
–
|
16180
|
16181
|
–
|
22249
|
22250
|
–
|
28317
|
28318
|
–
|
34386
|
34387
|
–
|
40450
|
40451
|
7
|
0
|
–
|
18220
|
18221
|
–
|
25054
|
25055
|
–
|
31887
|
31888
|
–
|
38721
|
38722
|
–
|
45550
|
45551
|
8
|
0
|
–
|
20260
|
20261
|
–
|
27859
|
27860
|
–
|
35457
|
35458
|
–
|
43056
|
43057
|
–
|
50650
|
50651
|
*
|
FOR FAMILY UNITS WITH MORE THAN 8 MEMBERS, FOR EACH
ADDITIONAL MEMBER AND ADD TO COLUMN B; $2,040
|
**
|
POVERTY LEVEL
|
$5,980
|
|
B
|
=
|
Family size = 1 = Poverty Level
|
B
|
=
|
All other Family size = Previous Family size Poverty
Level plus $2,040
|
C
|
=
|
(B + 1)
|
D
|
|
(J – B) / 4 + C
|
E
|
|
(D + 1)
|
F
|
=
|
(J–B) / 4 + E
|
G
|
=
|
(F + 1)
|
H
|
=
|
(J–B) / 4 + G
|
I
|
=
|
(H + 1)
|
J
|
=
|
(B x 2.5)
|
K
|
=
|
(J + 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment
G
|
SLIDING
FEE SCALE
|
**********************************************************************************************************************
|
SERVICE/PROCEDURES
(a)
|
COST/
SERVICES
|
|
FEE
|
|
0%
|
|
20%
|
|
40%
|
|
60%
|
|
80%
|
|
100%
|
Minimal Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brief/Intermediate Exam
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extended Exam
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IUD Insertion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diaphragm Fit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sonography/lost IUD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X-ray/lost IUD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HCT/HBG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Urinalysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pregnancy Test
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VDRL/RPR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pap Smear
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gonorrhea Culture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous Culture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bacterial Smear/Wet Mount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sickle Cell
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PP Blood Glucose
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cholesterol Level
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SMA-12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colposcopy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colposcopy and Biopsy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chlamydia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creams
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jellies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suppositories (each)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foams
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diaphragms
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IUDS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basal T & C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sponges (each)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condoms (each)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meds/Vag Inf
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meds/STD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contraceptive Film
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-depth 1 Hour
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counseling/15 Min. to 1 Hr.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
**********************************************************************************************************************
|
ALLOCATION
OF MONIES FOR BCRR
|
SALARIES
|
EQUIPMENT DEPRECIATION
|
|
0.5
|
OB/GYN Physician
|
50,000
|
|
Medical
|
800
|
2.0
|
OB/GYN Nurse Practitioners
|
52,000
|
|
Laboratory
|
200
|
1.5
|
RN’s
|
24,000
|
|
Patient Records
|
100
|
0.5
|
RN (Pharmacy)
|
8,000
|
|
Administration
|
900
|
2.0
|
LPN’s
|
22,000
|
|
0.5
|
Medical Appt. Secy.
|
5,750
|
0.5
|
Client Records Clerk
|
5,750
|
|
INSURANCE
|
1.0
|
Health Educator
|
16,000
|
|
0.5
|
Laboratory Technician
|
7,000
|
|
Medical Malpractice
|
5,000
|
1.0
|
Project Director
|
20,000
|
|
Fidelity Bonding
|
100
|
1.0
|
Admin. Secy./Recept.
|
12,000
|
|
Facility (fire, flood)
|
1,000
|
1.0
|
Bookkeeper
|
12,000
|
|
|
|
0.2
|
Custodian
|
1,600
|
|
|
|
|
RENT
|
12,000
|
UTILITIES
|
1,800
|
TELEPHONE
|
740
|
FRINGE BENEFITS
|
27,300
|
|
PHOTO COPY
|
560
|
|
POSTAGE
|
375
|
|
ADMIN. TRAVEL
|
200
|
CONSULTANT & CONTRACT SERVICES
|
|
Nurse Practitioner
|
17,000
|
|
SQUARE FOOTAGE
|
|
Outside Laboratory
|
19,792
|
|
|
|
Account’s Fee
|
800
|
|
Medical
|
1,600 sq'
|
Attorney’s Fee
|
100
|
|
Laboratory
|
200
|
Security
|
2,000
|
|
Other Health
|
300
|
|
Administration
|
400
|
|
2,500 sq'
|
|
SUPPLIES
|
|
Medical
|
10,000
|
|
Laboratory
|
3,000
|
Health Education
|
500
|
Pharmacy
|
1,000
|
Patient Records
|
200
|
Administration
|
500
|
Housekeeping
|
100
|
|
DONATED MATERIALS
|
|
Volunteer R.N.’s
|
6,000
|
|
GC’s done by State lab
|
1,200
|
Contraceptives from closing clinic
|
2,400
|
Volunteer Counselor
|
400
|
Administrator’s time
|
700
|
Rent at 2nd site
|
1,200
|
|
|
|
|
|
|
|
MEDICAL
COST CENTER
|
CLIENT EXAMINATION
DIRECT EXPENSES
|
SALARIES AND WAGES (Include
only those staff who perform or assist in performing client examinations.)
|
1.
|
Physician
|
1.
|
$
|
50,000.00
|
2.
|
Physician
Assistants
|
2.
|
$
|
.00
|
3.
|
Nurse
Practitioners
|
3.
|
$
|
52,000.00
|
4.
|
Nurse Midwives
|
4.
|
$
|
.00
|
5.
|
Other
Nurses
|
5.
|
$
|
46,000.00
|
Medical
Support
|
6.
|
Medical
Appointment Secretary
|
6.
|
$
|
5,750.00
|
7.
|
Portion of
Client Records Clerk
|
7.
|
$
|
4,600.00
|
8.
|
Total
Salaries
|
8.
|
$
|
158,350.00
|
|
Total on
line 8 is equal to BCRR Table 6,
|
|
worksheet
A, Column E, line 1.
|
OTHER
CLIENT EXAMINATION EXPENSES
|
9.
|
Contractual
Examiners Fee
|
9.
|
$
|
17,000.00
|
10.
|
Client
Examination Equipment Lease or Rental
|
10.
|
$
|
.00
|
11.
|
Client
Examination Equipment Depreciation Expense
|
11.
|
$
|
800.00
|
12.
|
Client Examination
Equipment Repair & Maintenance
|
12.
|
$
|
.00
|
13.
|
Client
Examination Supplies Expense
|
13.
|
$
|
10,000.00
|
14.
|
Client
Examination Staff Travel Expense
|
14.
|
$
|
.00
|
15.
|
Malpractice
Insurance
|
15.
|
$
|
5,000.00
|
16.
|
Other
Client Examination Expenses
|
16.
|
$
|
240.00
|
17.
|
Total Other
Client Examination Expenses
|
17.
|
$
|
33,040.00
|
|
(Sum of
lines 9 through 16)
|
|
Total on
line 17 is equal to BCRR Table 6,
|
|
worksheet
A, Column I, line 1.
|
DONATED
MEDICAL EXPENSES
|
18.
|
Value of
Physician’s Donated Time
|
18.
|
$
|
.00
|
19.
|
Value of
Nurse Midwife/N.P.’s Donated Time
|
19.
|
$
|
.00
|
20.
|
Value of
R.N.’s Donated Time
|
20.
|
$
|
6,000.00
|
21.
|
Value of
LPN’s Donated Time
|
21.
|
$
|
.00
|
22.
|
Value of
other Donated Medical Expenses
|
22.
|
$
|
.00
|
23.
|
Total
Donated Services and Materials
|
23.
|
$
|
6,000.00
|
|
(Sum of
lines 18 through 22)
|
|
Total on
line 23 is equal to BCRR Table 6,
|
|
worksheet
A, Column j, line 1.
|
PATIENT
EXAM INDIRECT COSTS
|
24.
|
Medical
Fringe Benefits
|
24.
|
$
|
18,291.00
|
|
(Worksheet
A – Column g, line 1)
|
25.
|
Medical
Facility Costs
|
25.
|
$
|
11,984.00
|
|
(Worksheet
B – Column d, line 1)
|
26.
|
Administrative
Costs
|
26.
|
$
|
37,724.00
|
|
(Worksheet
B – Column g, line 1)
|
To arrive
at the total medical costs you will add salary and wages (8), other costs
(17) and donated services and materials (23) to the fringe benefits (24),
facility costs (25) and administrative costs (26).
|
27.
|
Total
Medical Costs
|
27.
|
$
|
265,389.00
|
|
This total
equals BCRR Table 6, Column g, line 1.
|
LABORATORY
COST CENTER
|
LABORATORY
SERVICES DIRECT EXPENSES
|
28.
|
Salaries
and Wages (include only those staff who perform
|
|
tests,
assist in tests or prepare specimens)
|
28.
|
$
|
7,000.00
|
29.
|
Total
|
29.
|
$
|
7,000.00
|
|
Total on
line 29 is equal to BCRR Table 6,
|
|
worksheet
A, Column E, line 2.
|
OTHER LABORATORY EXPENSES
|
30.
|
Laboratory
Equipment Lease or Rental Expense
|
30.
|
$
|
.00
|
31.
|
Laboratory
Equipment Depreciation Expense
|
31.
|
$
|
200.00
|
32.
|
Laboratory
Equipment Maintenance and Repair Expense
|
32.
|
$
|
.00
|
33.
|
Laboratory
Supplies Expense
|
33.
|
$
|
3,000.00
|
34.
|
Purchased
Outside Laboratory Services Expense
|
34.
|
$
|
19,792.00
|
|
See page
35.
|
35.
|
Other
Laboratory Expenses
|
35.
|
$
|
.00
|
36.
|
Total Other
Laboratory Services Expenses
|
36.
|
$
|
22,992.00
|
|
(Sum of
lines 30 through 35)
|
|
Total on
line 36 is equal to BCRR Table 6,
|
|
worksheet
A, Column I, line 2.
|
DONATED
LABORATORY EXPENSES
|
37.
|
Value of
Lab Technician’s Donated Time
|
37.
|
$
|
.00
|
38.
|
Value of
Donated Lab Supplies
|
38.
|
$
|
.00
|
39.
|
Value of
Donated Lab Tests
|
39.
|
$
|
1,200.00
|
40.
|
Value of
other Donated Lab Expenses
|
40.
|
$
|
.00
|
41.
|
Total
Donated Laboratory Services and Materials
|
41.
|
$
|
1,200.00
|
|
(Sum of
lines 37 through 40)
|
|
Total on
line 41 is equal to BCRR Table 6,
|
|
worksheet
A, Column j, line 2.
|
LABORATORY
SERVICES INDIRECT EXPENSES
|
42.
|
Laboratory
Fringe Benefits
|
42.
|
$
|
819.00
|
|
(Worksheet
A – Column g, line 2)
|
43.
|
Laboratory
Facility Costs
|
43.
|
$
|
1,598.00
|
|
(Worksheet
B – Column d, line 2)
|
44.
|
Laboratory
Administration Cost
|
44.
|
$
|
5,716.00
|
|
(Worksheet
B – Column g, line 2)
|
To arrive
at the total laboratory expenses you will add salary and wages (29), other
costs (36) and donated services and materials (41) to the fringe benefits
(42), facility costs (43) and administrative costs (44).
|
45.
|
Total
Laboratory Costs
|
45.
|
$
|
39,325.00
|
|
This total
equals BCRR Table 6, Column g, line 2.
|
OUTSIDE
LABORATORY TESTS:
|
Any laboratory test completed
by an outside incorporated entity. An invoice and payment to the entity for
services must exist.
|
If you have “purchased outside laboratory
fees” which will be included in total laboratory expenses for your BCRR
information, you must now subtract the dollar amount of those purchases from
your BCRR total on Table 6, Column G, line 2 to arrive at the dollar amount
to be used in your total adjusted cost/center of Attachment C, Column E. You
WILL NOT use the amount from your BCRR Table 6, Column G, line 2 for this
amount.
|
OUTSIDE
LABORATORY COST AREA
|
Type of
Supply
|
Your
Cost/Unit
|
x
|
Number Used
|
=
|
Total
Expense*
|
46.
|
VDRL/RPR
|
4.00
|
x
|
8
|
46.
|
$
|
32.00
|
47.
|
Pap Smear
|
3.50
|
x
|
4,000
|
47.
|
$
|
14,000.00
|
48.
|
Gonorrhea
Culture
|
6.50
|
x
|
8
|
48.
|
$
|
52.00
|
49.
|
Miscellaneous
Culture
|
18.00
|
x
|
40
|
49.
|
$
|
720.00
|
50.
|
Sickle Cell
|
5.00
|
x
|
100
|
50.
|
$
|
500.00
|
51.
|
P.P. Blood
Glucose
|
4.50
|
x
|
20
|
51.
|
$
|
90.00
|
52.
|
Cholesterol
Level
|
4.00
|
x
|
10
|
52.
|
$
|
40.00
|
53.
|
SMA 12
|
6.75
|
x
|
10
|
53.
|
$
|
68.00
|
54.
|
Colposcopy
|
40.00
|
x
|
4
|
54.
|
$
|
160.00
|
55.
|
Colposcopy
and Biopsy
|
50.00
|
x
|
1
|
55.
|
$
|
50.00
|
56.
|
Chlamydia
|
8.00
|
x
|
510
|
56.
|
$
|
4,080.00
|
57.
|
Total
Outside Laboratory Fees
|
57.
|
$
|
19,792.00
|
58.
|
Adjusted
Total Cost Center:
|
58.
|
$
|
19,533.00
|
|
Line 45,
subtract Line 57
|
*Round to the
nearest dollar amount. equals amount on Line 58.
|
This is the
amount to be used in the Adjusted Total
|
Cost/Center,
Attachment C, Column E
|
PHARMACY
COST CENTER
|
Supplies
Consumed During Reporting Period:
|
Type of
Supply
|
Your
Cost/Unit
|
x
|
Number Used
|
=
|
Total
Expense**
|
59.
|
Oral
Contraceptives
|
.70
|
x
|
58,500
|
59.
|
$
|
40,950.00
|
60.
|
Cream
|
1.00
|
x
|
54
|
60.
|
$
|
54.00
|
61.
|
Jelly
|
1.00
|
x
|
50
|
61.
|
$
|
50.00
|
62.
|
Suppository
(each)
|
.20
|
x
|
5
|
62.
|
$
|
1.00
|
63.
|
Foam
|
.90
|
x
|
2,304
|
63.
|
$
|
2,074.00
|
64.
|
Diaphragm
|
3.00
|
x
|
124
|
64.
|
$
|
372.00
|
65.
|
IUD
|
36.00
|
x
|
24
|
65.
|
$
|
864.00
|
66.
|
Basal T
& C
|
16.50
|
x
|
2
|
66.
|
$
|
33.00
|
69.
|
Meds/Vag.
Inf.
|
4.70
|
x
|
540
|
69.
|
$
|
2,538.00
|
70.
|
Meds/STD Rx
|
4.70
|
x
|
539
|
70.
|
$
|
2,533.00
|
71.
|
Contraceptive
Film
|
3.00
|
x
|
10
|
71.
|
$
|
30.00
|
72.
|
Total (Sum
of lines 59 through 71)
|
72.
|
$
|
50,500.00
|
*
|
The number
used for each type of supply will come from your inventory sheets.
|
**
|
Round to
the nearest dollar amount
|
PROVISION
OF CONTRACEPTIVE DRUGS/SUPPLIES DIRECT EXPENSES
|
73.
|
Salaries
and Wages for Staff Who Dispense or Assist
|
|
in
Providing Contraceptive Drugs and Supplies
|
73.
|
$
|
8,000.00
|
74.
|
Total
|
74.
|
$
|
8,000.00
|
|
Total on
line 74 is equal to BCRR Table 6,
|
|
worksheet
A, Column E, line 4.
|
OTHER
PHARMACY EXPENSES
|
75.
|
Provision
of Drugs and Supplies Equipment
|
|
Lease or
Rental Expense
|
75.
|
$
|
.00
|
76.
|
Provision
of Drugs and Supplies Depreciation
|
|
Expense
|
76.
|
$
|
.00
|
77.
|
Provision
of Drugs and Supplies Equipment
|
|
Maintenance
and Repair Expense
|
77.
|
$
|
.00
|
78.
|
Dispensing
Supplies Expense
|
78.
|
$
|
.00
|
79.
|
Other
Pharmacy Expenses
|
79.
|
$
|
.00
|
80.
|
Total (Sums
of lines 75 through 79)
|
80.
|
$
|
-0-
.00
|
81.
|
Total All
Pharmacy Expenses
|
81.
|
$
|
50,500.00
|
|
(Sum of lines
72 and 80)
|
|
Total on
line 81 is equal to BCRR Table 6,
|
|
worksheet
A, Column I, line 4.
|
DONATED
PHARMACY EXPENSES
|
82.
|
Value of
Pharmacists’ Donated Time
|
82.
|
$
|
.00
|
83.
|
Value of
Donated Pharmacy Supplies
|
83.
|
$
|
.00
|
84.
|
Value of
Donated Contraceptive Supplies
|
84.
|
$
|
2,400.00
|
85.
|
Value of
Other Donated Pharmacy Expenses
|
85.
|
$
|
.00
|
86.
|
Total
Donated Pharmacy Services and Materials
|
86.
|
$
|
2,400.00
|
|
(Sum of
lines 82 through 85),
|
|
Total on
line 86 is equal to BCRR Table 6, worksheet A, Column j, line 4.
|
PHARMACY
SERVICES INDIRECT EXPENSES
|
87.
|
Pharmacy
Fringe Benefits
|
87.
|
$
|
819.00
|
|
(Worksheet
A – Column g, line 4)
|
88.
|
Pharmacy
Facility Costs
|
88.
|
$
|
1,198.00
|
|
(Worksheet
B – Column d, line 4)
|
89.
|
Pharmacy
Administration Cost
|
89.
|
$
|
10,288.00
|
|
(Worksheet
B – Column g, line 4)
|
To arrive at the total
Pharmacy cost you will add salary and wages (74), other costs (81) and
donated services and materials (86) to fringe benefits (87), facility costs
(88) and administrative costs (89).
|
90.
|
Total
Pharmacy Cost
|
90.
|
$
|
73,205.00
|
|
This total
equals BCRR Table 6, Column g, line 4.
|
91.
|
Adjusted
total costs center
|
91.
|
$
|
22,705.00
|
To arrive at the total
adjusted cost/center you must subtract the dollar amount of consumed contraceptives,
drugs/supplies from your BCRR total on Table 6, Column G, line 4, which is
the amount on line 90, minus line 72, equals the amount on line 91. This is
the amount to be used in the adjusted total cost/center, Attachment D, Column
E.
|
COUNSELING
AND EDUCATION COST CENTER
|
FAMILY
PLANNING COUNSELING AND EDUCATIONAL DIRECT EXPENSES
|
92.
|
Salaries
and Wages, Family Planning
|
|
Counselors,
Educators and Assistants
|
92.
|
$
|
16,000.00
|
93.
|
Portion of
Client Records Clerk
|
93.
|
$
|
1,150.00
|
94.
|
Total
|
94.
|
$
|
17,150.00
|
|
Total on
line 94 is equal to BCRR Table 6,
|
|
worksheet
A, Column E, line 7.
|
OTHER
COUNSELING AND EDUCATION EXPENSES
|
95.
|
Counseling
and Educational Services
|
|
Staff
Travel Expense
|
95.
|
$
|
.00
|
96.
|
Counseling
and Educational Services
|
|
Equipment
Rental
|
96.
|
$
|
.00
|
97.
|
Counseling
Expense or Lease Expense and
|
|
Educational
Services Equipment Depreciation
|
97.
|
$
|
.00
|
98.
|
Counseling
and Educational Services Equipment
|
|
Repair and
Maintenance Expense
|
98.
|
$
|
.00
|
99.
|
Counseling
and Educational Supplies Expense
|
99.
|
$
|
500.00
|
100.
|
Other
Counseling and Educational Expense
|
100.
|
$
|
60.00
|
101.
|
Total
Family Planning Counseling and Educational
|
|
Services
Direct Expenses
|
101.
|
$
|
560.00
|
|
Total on
line 101 is equal to BCRR Table 6,
|
|
worksheet
A, Column I, line 7.
|
DONATED
EDUCATION AND COUNSELING EXPENSES
|
102.
|
Value of
Counselors Donated Time
|
102.
|
$
|
400.00
|
|
103.
|
Value of
Other Donated Counseling and
|
|
|
Educational
Services Expense
|
103.
|
$
|
.00
|
|
104.
|
Total
Donated Counseling and Educational
|
|
|
Services
Expenses
|
104.
|
$
|
400.00
|
|
(Sum of
lines 102 through 103)
|
|
Total on
line 104 is equal to BCRR Table 6,
|
|
worksheet
A, Column j, line 7.
|
COUNSELING
AND EDUCATIONAL INDIRECT EXPENSES
|
105.
|
Counseling
and Education Fringe Benefits
|
105.
|
$
|
1,911.00
|
|
(Worksheet
A – Column g, line 7)
|
106.
|
Counseling
and Education Facility Costs
|
106.
|
$
|
2,197.00
|
|
(Worksheet
B – Column d, line 7)
|
107.
|
Counseling
and Education Administration Costs
|
107.
|
$
|
3,430.00
|
|
(Worksheet
B – Column g, line 7)
|
To arrive
at the total Counseling and Education costs you will add salary and wages
(92), other costs (101) and Donated Counseling and Educational Services (104)
to fringe benefits (105), facility costs (106) and administrative costs
(107).
|
108.
|
Total
Counseling and Education Costs
|
108.
|
$
|
25,648.00
|
|
This total
equals BCRR Table 6, Column g, line 7.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WORKSHEET
A – COLUMN E
|
|
Salaried
Personnel Includes Column C (C + E = E)
|
|
1.
|
Medical –
line 1
|
$
|
158,350
|
|
.5
|
OB/GYN
Physician
|
50,000
|
|
2.0
|
OB/GYN
Nurse Practitioners
|
52,000
|
|
1.5
|
RN’s
|
24,000
|
|
2.0
|
LPN’s
|
22,000
|
|
.5
|
Medical
Appt. Sec’y.
|
5,750
|
|
|
Add Column
C
|
|
.4
|
Patient
Records Clerk
|
4,600
|
|
2.
|
Laboratory
– line 2
|
$
|
7,000
|
|
0.5
|
Lab
Technician
|
7,000
|
|
4.
|
Pharmacy –
line 4
|
$
|
8,000
|
|
.5
|
R.N.
|
8,000
|
|
7.
|
Other
Health – line 7
|
$
|
17,150
|
|
1.0
|
Health
Educator
|
16,000
|
|
|
Add Column
C
|
|
.1
|
Patient
Record Clerk
|
1,150
|
|
12.
|
Administration
– line 12
|
$
|
44,000
|
|
1.0
|
Project
Director
|
20,000
|
|
1.0
|
Admin.
Sec’y/Recept.
|
12,000
|
|
1.0
|
Bookkeeper
|
12,000
|
|
13.
|
Facility –
line 13
|
$
|
1,600
|
|
|
.2
|
Custodian
|
1,600
|
|
15.
|
TOTAL –
LINE 15
|
$
|
236,100
|
|
WORKSHEET
A – COLUMN I
|
|
Other
Costs Include Column D (D + I = I)
|
|
1.
|
Medical –
line 1
|
$
|
33,040
|
|
Contractual
N.P.
|
17,000
|
|
Medical
Supplies
|
10,000
|
|
Medical
Equipment Depreciation
|
800
|
|
Medical Malpractice
Insurance
|
5,000
|
|
Add Column
D
|
|
Patient
Records Cost
|
240
|
|
2.
|
Laboratory
– line 2
|
$
|
22,992
|
|
Outside
Laboratory
|
19,792
|
|
Laboratory
Supplies
|
3,000
|
|
Laboratory
Depreciation
|
200
|
|
3.
|
Pharmacy –
line 4
|
$
|
50,500
|
|
Contraceptives
Used
|
50,500
|
|
7.
|
Other Health
|
$
|
560
|
|
Health
Education Supplies
|
500
|
|
Add Column
D
|
60
|
|
12.
|
Administration
– line 12
|
$
|
4,275
|
|
Accountant
Fee
|
800
|
|
Attorney Fee
|
100
|
|
Administrative
Supplies
|
500
|
|
Equipment
Depreciation
|
900
|
|
Fidelity
Bonding
|
100
|
|
Telephone
|
740
|
|
Photo Copy
|
560
|
|
Postage
|
375
|
|
Administrative
Travel
|
200
|
|
13.
|
Facility –
line 13
|
$
|
16,900
|
|
Security
|
2,000
|
|
Housekeeping
Supplies
|
100
|
|
Facility
Insurance
|
1,000
|
|
Rent
|
12,000
|
|
Utilities
|
1,800
|
|
15.
|
TOTAL – LINE
15
|
$
|
128,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WORKSHEET
A – COLUMN J
|
Value
of Donated Materials and Services
|
1.
|
Medical –
line 1
|
Volunteer
R.N.’s
|
$
|
6,000
|
2.
|
Laboratory –
line 2
|
Free gc’s
done by the State lab
|
1,200
|
4.
|
Pharmacy –
line 4
|
Contraceptives
donated by a closing clinic
|
2,400
|
7.
|
Other Health
– line 7
|
Volunteer counselor
|
400
|
12.
|
Administrator’s
Time
|
700
|
13.
|
Free rent at
second site
|
1,200
|
15.
|
TOTAL – LINE
15
|
11,900
|
BCRR REPORTING NO.
|
|
|
REPORT FOR PERIOD (Circle One & Complete Date)
|
|
|
January 198___ through June 198___
|
HCFA I.D. NO.
|
|
|
|
January 198___ through December 198___
|
|
|
______ 198___ through_________ 198___
|
|
Initial Submission
|
Revision
|
|
TABLE
6: COSTS BEFORE AND AFTER DISTRIBUTION BY FUNCTIONAL
|
COST
CENTER FOR THIS REPORTING PERIOD
|
|
|
NOTE: Grantees should complete this table as follows:
|
|
Annual: The entire table (LINES 1 through 13, COLS. a
through g).
|
First six months (unless instructed by the Regional
Office to report quarterly for the first three quarters):
|
|
Complete all of LINE 13, and the applicable cells of
COLS. (f) and (g).
|
|
FUNCTIONAL
COST CENTER
|
SALARIED
PERSONNEL*
(WORKSHEET
A, COL. h)
|
|
OTHER
(INCLUDING
CONSULTANT
AND
CONTRACT
SERVICES)
|
VALUE OF
DONATED
MATERIAL &
SERVICE**
|
TOTAL
BEFORE
DISTRIBUTION
(COLS.
a + b + c + d)
|
TOTAL AFTER
DISTRIBUTION
OF
FACILITY.
COSTS***
(WORKSHEET B.
COL. e)
|
TOTAL AFTER
FINAL DIST
OF CLINIC
OVERHEAD
COSTS
(WORKSHEET B.
COL. h)
|
(a)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
HEALTH
CARE FUNCTIONS
|
176,641
|
|
33,040
|
|
|
|
265,389
|
1)
|
Medical
(A)
|
2)
|
Laboratory
Medical (B)
|
7,819
|
|
22,992
|
|
|
|
39,325
|
3)
|
X-Ray–Medical
(C)
|
|
|
|
|
|
|
|
4)
|
Pharmacy–-Medical
& Dental (D)
|
8,819
|
|
50,500
|
|
|
|
73,205
|
5)
|
Dental
(Inc. Lab & X-Ray) (E)
|
|
|
|
|
|
|
|
6)
|
Inpatient
(F)
|
|
|
|
|
|
|
|
7)
|
Other
Health (G)
|
19,061
|
|
560
|
|
|
|
25,648
|
8)
|
Community
Service (H)
|
|
|
|
|
|
|
|
9)
|
Environmental
(I)
|
|
|
|
|
|
|
|
10)
|
Patient
Transportation (J)
|
|
|
|
|
|
|
|
CLINIC
OVERHEAD FUNCTIONS
|
49,187
|
|
4,275
|
|
|
57,158
|
-0-
|
11)
|
Administration
(K)
|
12)
|
Facility
(L)
|
1,873
|
|
16,900
|
|
|
-0-
|
-0-
|
13)
|
TOTAL
(LINES 1 through 12)
|
263,400
|
|
128,267
|
11,900
|
403,567
|
|
403,567
|
|
*
|
Include the costs of salaried personnel, including
the costs of fringe benefits paid to employees (see TABLE 6 Worksheet A).
|
|
**
|
Include the costs associated with donated personnel,
including NHSC assignees. For NHSC personnel, include the reimbursable cost
of the assignee(s), not the amount actually reimbursed to the Corps.
|
|
***
|
Only the cells not shaded should be completed with
the date transferred from Worksheet B.
|
|
NOTE:
|
The distribution of PERSONNEL COSTS across the
functional area should correspond to the distribution of STAFF PERSONNEL
EQUIVALENTS shown in TABLE 3. For any individual whose time is split among
two or more functions in TABLE 3, the same percentage split should be applied
to personnel and consultant costs in this table.
|
All amounts should be rounded off to the nearest
dollar.
|
CONSISTENCY
CHECK:
LINE 13, COL (e) = LINE 13, COL. (g)
|
|
FREQUENCY
OF REPORTING: Semi annually unless otherwise instructed by the Regional
Office. Data are reported on a calendar year-to-date basis from January first
through the ending month of the reporting period (June 30 or December 31).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 6 WORKSHEET A: DISTRIBUTION OF
PATIENT RECORDS COSTS AND FRINGE BENEFITS ACROSS
FUNCTIONAL COST CENTERS
|
|
NOTE:
|
If
this Worksheet is used, it must be retained by the grantee.
|
|
It should not be submitted with TABLE 6.
|
|
FUNCTIONAL COST CENTERS
|
DISTRIBUTION OF PATIENT
RECORDS COSTS
|
DISTRUBTION OF FRINGE
BENEFITS COSTS
|
|
|
|
Number
of Encounters
|
%
of Total
Encounters
|
Amount
of
Personnel
Distrb.
to
Functions
|
Amount
of Other
Distrb.
to Functions
|
Salaried
Personnel
Costs
(inc.
Col. C)
|
%
of Total
Salaries
|
Amount
of Fringe
Benefits
Distrb. to
Functions
|
Total
Salaried
Personnel
Costs
|
Other
Costs
|
Value
of Donated
Mat.
& Svcs.
|
Total
Before
Distribution
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
(k)
|
HEALTH
CARE FUNCTIONS:
|
12,000
|
80%
|
4,600
|
240
|
158,350
|
67%
|
18,291
|
176,641
|
33,040
|
6,000
|
215,681
|
1)
|
Medical
(A)
|
2)
|
Laboratory
– Medical (B)
|
|
|
|
|
7,000
|
3%
|
819
|
7,819
|
22,992
|
1,200
|
32,011
|
3)
|
X-Ray
– Medical (C)
|
|
|
|
|
|
|
|
|
|
|
|
4)
|
Pharmacy
– Medical & Dental (D)
|
|
|
|
|
8,000
|
3%
|
819
|
8,819
|
50,500
|
2,400
|
61,719
|
5)
|
Dental
(Lab & X-Ray) (E)
|
-0-
|
|
|
|
|
|
|
|
|
|
|
6)
|
Inpatient
(F)
|
|
|
|
|
|
|
|
|
|
|
|
7)
|
Other
Health (G)
|
3,000
|
20%
|
1,150
|
60
|
17,150
|
7%
|
1,911
|
19,061
|
560
|
400
|
20,021
|
8)
|
Community
Service (H)
|
|
|
|
|
|
|
|
|
|
|
|
9)
|
Environmental
(I)
|
|
|
|
|
|
|
|
|
|
|
|
10)
|
Patient
Transportation (J)
|
|
|
|
|
|
|
|
|
|
|
|
11)
|
Patient
Records
|
|
|
(5750)
|
(300)
|
|
|
|
|
|
|
|
CLINIC
OVERHEAD FUNCTIONS
|
|
|
|
|
44,000
|
19%
|
5,187
|
49,187
|
4,275
|
700
|
54,162
|
12)
|
Administration
(K)
|
13)
|
Facility
(L)
|
|
|
|
|
1,600
|
1%
|
273
|
1,873
|
16,900
|
1,200
|
19,973
|
14)
|
Fringe
Benefits
|
|
|
|
|
|
|
(27300)
|
|
|
|
|
15)
|
TOTAL
(LINES 1 through 14)
|
15,000
|
100%
|
-0-
|
-0-
|
236,100
|
100%
|
-0-
|
263,400
|
128,267
|
11,900
|
403,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 6 WORKSHEET B:
DISTRIBUTION OF CLINIC OVERHEAD COSTS ACROSS HEALTH
CARE COST CENTERS
NOTE:
If this Worksheet is used, it must be retained by the grantee. It should not
be submitted with TABLE 6
|
FUNCTIONAL COST CENTERS
|
Total before Distribution
Worksheet A, Col (k)
|
DISTRIBUTION OF FACILITY
COSTS
|
Total after Distrb. of
Facility Costs
(a+d)
|
DISTRIBUTION OF
ADMINISTRATION
COSTS
|
Total after Final Distrb.
of Clinic Overhead Costs
(e & g)
|
Square Feet
of Space Used
|
% of Square
Footage
|
Amount of Facility Distrib.. to Function
|
% of Health Care
Cost Subtotal
|
Amount of
Admin. Distrb.
to Functions
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
HEALTH CARE FUNCTIONS:
|
|
|
|
|
|
|
|
|
1)
|
Medical (A)
|
215,681
|
1,600
|
60%
|
11,984
|
227,665
|
66%
|
37,724
|
265,389
|
2)
|
Laboratory – Medical (B)
|
32,011
|
200
|
8%
|
1,598
|
33,609
|
10%
|
5,716
|
39,325
|
3)
|
X-Ray – Medical (C)
|
|
|
|
|
|
|
|
|
4)
|
Pharmacy – Medical & Dental (D)
|
61,719
|
150
|
6%
|
1,198
|
62,917
|
18%
|
10,288
|
73,205
|
5)
|
Dental (Lab & X-Ray) (E)
|
|
|
|
|
|
|
|
|
6)
|
Inpatient (F)
|
|
|
|
|
|
|
|
|
7)
|
Other Health (G)
|
20,021
|
300
|
11%
|
2,197
|
22,218
|
6%
|
3,430
|
25,648
|
8)
|
Community Service (H)
|
|
|
|
|
|
|
|
|
9)
|
Environmental (l)
|
|
|
|
|
|
|
|
|
10)
|
Patient Transportation (J)
|
|
|
|
|
|
|
|
|
11)
|
SUBTOTAL (LINES 1 through 10)
|
|
|
|
|
346,409
|
100%
|
|
|
CLINIC OVERHEAD FUNCTIONS:
|
|
|
|
|
|
|
|
|
12)
|
Administration
(K)
|
54,162
|
400
|
15%
|
2,996
|
57,158
|
|
(57,158)
|
-0-
|
13)
|
Facility
(L)
|
19,973
|
|
|
(9,973)
|
-0-
|
|
|
-0-
|
14)
|
SUBTOTAL
(LINES 12 x 13)
|
|
|
|
|
|
|
|
|
15)
|
GRAND
TOTAL
|
403,567
|
2,650
|
100%
|
-0-
|
403,567
|
|
-0-
|
403,567
|
|
CONSISTENCY
CHECKS:
|
|
1.
|
COL. (a) equals TABLE 6: COL. (e)
|
|
2.
|
COL. (e) equals TABLE 6 COL. (f)
|
|
3.
|
COL. (h) equals TABLE 6 COL. (g)
|
|
4.
|
LINE 15, COL. (a), COL. (e), and COL. (h) should all
be equal.
|
|
|
|
|
|
|
|
|
|
|
|
|
DETERMINATION OF COST PER
PROCEDURE
|
The
purpose of this step is to distribute health care costs to particular
procedures to derive the unit cost of each procedures. The cost per procedure
should be computed for all procedures. The cost per procedure information is
useful for managers in establishing charges and for analyzing the benefit of
continuing to provide specific services. There may be some cases in which the
cost per procedure requires a charge so far above the competitive rate (what
other providers in the area would charge for that service) that the charge is
prohibitive. This should be a signal to management that steps must be taken
to lower costs in the future or consideration should be given to phasing out
that service and making alternative arrangements.
|
|
In order
to determine the cost you must define the specific procedures performed in
each cost center and determine how many times or frequency the procedure is
performed. We have assigned relative values to procedures on page 18.
|
|
Prepare a
Cost of Service/Fee Determination Worksheet for each cost center. See
Attachments
|
B, C, D and
E.
|
|
MEDICAL COST
CENTER
|
Attachment B
|
1.
|
Column A –
|
List
procedure.
|
2.
|
Column B –
|
List Service
Utilization/Frequency of Procedure.
|
3.
|
Column C –
|
List Relative
Value for Procedure from Page 18.
|
4.
|
Column D –
|
Column B x
Column C. Total Column D.
|
5.
|
Column E –
|
Cost center
amount from BCRR Table 6, Column G, line 1.
|
6.
|
Column F –
|
Total Column E divided by total
Column D. This gives you your average cost/service unit which is listed for
each line item.
|
|
|
|
7.
|
Column G –
|
The dollar amount in Column F
times each RVS of Column C. This amount represents the cost for each specific
service.
|
|
|
|
8.
|
Column H –
|
Cost of living allowance
(COLA). Use the most recent consumer price index provided by IDPH.
|
9.
|
Column I –
|
Adjusted cost equals
cost/service in Column G times Column H, cost of living allowance (COLA)%
plus 100%.
|
|
Example :
|
|
$10.00 X
105% = $10.50
|
10.
|
Column J –
|
The full fee to be charged and
should approximate Column K. For convenience round up to nearest dollar.
|
|
LABORATORY
COST CENTER
|
Attachment C
|
1.
|
Column A –
|
List lab
services provided.
|
2.
|
Column B –
|
List Service
Utilization/Frequency of Procedure.
|
3.
|
Column C –
|
List Relative
Value for Procedure from Page 18.
|
4.
|
Column D –
|
Column B X
Column C. Total Column D.
|
5.
|
Column E –
|
Cost center
amount from BCRR Table 6, Column G, line 2, minus the cost of PURCHASED
OUTSIDE LABORATORY TESTS equals adjusted total cost/cost center. OUTSIDE
LABORATORY TESTS ARE THOSE TESTS NOT PERFORMED BY THE AGENCY. This does not
include collection of specimens.
|
6.
|
Column F –
|
Total adjusted cost center, Column
E, divided by total service units, Column D, equals Column F, the average
cost/service unit.
|
7.
|
Column G –
|
Adjusted cost/service equals
the dollar amount in Column F times each relative value of Column C. This
amount represents the cost for each specific service. Column F X Column C.
|
8.
|
Column H –
|
Enter the per unit purchase
expense of OUTSIDE LABORATORY TESTS on the appropriate line or lines. This
additional purchase expense applies only to designated tests. See designated
list on page 35.
|
|
For
nondesignated test, Column H equals ZERO.
|
9.
|
Column I –
|
Total base cost equals
adjusted cost/service plus per unit purchase expense. Column G + Column H.
|
|
|
|
|
10.
|
Column J –
|
Cost of living allowance
(COLA). Use the most recent consumer price index provided by IDPH.
|
11.
|
Column K –
|
Adjusted cost equals total
base cost in Column I times Column J, cost of living allowance (COLA)% plus
100%.
|
|
Example:
|
|
$4.60 X 105%
= $4.83
|
12.
|
Column L –
|
The full fee to be charged and
should approximate Column K. For convenience round up to nearest dollar.
|
PHARMACY
COST CENTER
|
Attachment D
|
1.
|
Column A –
|
List
pharmaceuticals provided.
|
2.
|
Column B –
|
List Service
Utilization.
|
3.
|
Column C –
|
List Relative
Value for Pharmaceuticals from page 18.
|
4.
|
Column D –
|
Column B X
Column C. Total Column D.
|
5.
|
Column E –
|
Cost center
amount from BCRR Table 6, Column G, line 4, minus the cost of consumed
pharmaceuticals equals adjusted total cost/cost center.
|
6.
|
Column F –
|
Total
adjusted cost center, Column E, divided by total service units, Column D,
equals Column F, the average cost/service unit.
|
7.
|
Column G –
|
Adjusted
cost/service equals the dollar amount in Column F, times each relative value
of Column C. This amount represents the cost for each specific service.
Column F x Column C.
|
8.
|
Column H –
|
Equals the
purchase expense per pharmaceutical unit. To arrive at an average per unit
purchase expense, for Attachment D, Column H, when several brands of a pharmaceutical
are purchased at different prices you will divide the total dollar value of
those pharmaceuticals consumed during that period by the total number of
units of those pharmaceuticals consumed during the same reporting period.
|
9.
|
Column I –
|
Total base
cost equals adjusted cost/service plus per unit purchase expense. Column G +
Column H.
|
10.
|
Column J –
|
Cost of
living allowance (COLA). Use the most recent consumer price index provided by
IDPH.
|
11.
|
Column K –
|
Adjusted
cost equals total base cost in Column I times Column J, cost of living
allowance (COLA)% plus 100%.
|
Example:
|
|
$4.60 X 105%
= $4.83
|
12.
|
Column L –
|
The full fee to be charged and
should approximate Column K. For convenience round up to nearest dollar.
|
|
|
|
|
|
EDUCATION/COUNSELING
COST CENTER
|
Attachment E
|
1.
|
Column A –
|
List procedure.
|
2.
|
Column B –
|
List Service
Utilization/Frequency of Procedure.
|
3.
|
Column C –
|
List Relative Value for
Procedure from Page 18.
|
4.
|
Column D –
|
Column B X Column C. Total Column
D.
|
5.
|
Column E –
|
Cost center amount from BCRR,
Table 6, Column G, line 7.
|
6.
|
Column F –
|
Total Column
E divided by total Column D. This gives you your average cost/service unit
which is listed for each line item.
|
7.
|
Column G –
|
The dollar amount
in Column F times each RVS of Column C. This amount represents the cost for
each specific service.
|
8.
|
Column H –
|
Cost of
living allowance (COLA). Use the most recent consumer price index provided by
IDPH.
|
9.
|
Column I –
|
Adjusted
cost equals cost/service in Column G times Column H, cost of living allowance
(COLA)% plus 100%.
|
|
Example:
|
$10.00 X 105% = $10.50
|
10.
|
Column J –
|
The full fee to be charged and
should approximate Column K. For convenience round up to nearest dollar.
|
Attachment B
COST OF SERVICE/FEE DETERMINATION WORKSHEET
|
EDICAL
COST CENTER
|
(A)
SERVICE/PROCEDURE
|
(B)
SERVICE
UTILIZATION
(FREQUENCY)
|
(C)
RVS
VALUE
|
(D)
TOTAL
SERVICE
UNITS
|
(E)
TOTAL
COST/
COST/CENTER
|
(F)
AVERAGE
COST/SERVICE
UNIT
|
(G)
COST/
SERVICE
|
(H)
COST OF
LIVING
ALLOWANCE
|
`(I)
ADJUSTED
COST
|
(J)
FEE
|
Minimal
Service
|
900
|
11.00
|
9,900
|
/////////////////
|
$1.21
|
$13.31
|
5%
|
$13.98
|
$14.00
|
Brief/Intermediate
Exam
|
1,500
|
18.00
|
27,000
|
///////////////////
|
1.21
|
21.78
|
5%
|
22.87
|
23.00
|
Extended
Exam
|
6,000
|
30.00
|
180,000
|
/////////////////
|
1.21
|
36.30
|
5%
|
38.12
|
39.00
|
IUD
Insertion
|
24
|
30.00
|
720
|
/////////////////
|
1.21
|
36.30
|
5%
|
38.12
|
39.00
|
Diaphragm
Fit
|
124
|
15.00
|
1,860
|
/////////////////
|
1.21
|
18.15
|
5%
|
19.06
|
20.00
|
Sonography/lost
IUD
|
1
|
30.00
|
30
|
/////////////////
|
1.21
|
36.30
|
5%
|
38.12
|
39.00
|
X-ray/lost
IUD
|
1
|
24.00
|
24
|
/////////////////
|
1.21
|
29.04
|
5%
|
30.49
|
31.00
|
|
|
|
|
////////////////
|
|
|
|
|
|
|
|
|
|
////////////////
|
|
|
|
|
|
|
|
|
|
////////////////
|
|
|
|
|
|
|
|
|
|
////////////////
|
|
|
|
|
|
|
|
|
|
////////////////
|
|
|
|
|
|
|
|
|
|
////////////////
|
|
|
|
|
|
|
|
|
|
////////////////
|
|
|
|
|
|
|
|
|
|
////////////////
|
|
|
|
|
|
TOTAL
|
////////////////////
|
////////////////
|
219,534
|
$265,389
|
///////////////////
|
///////////
|
///////////////////
|
/////////////////
|
///////////////
|
|
NOTES:
|
1.
|
D =
B x C
|
5.
|
G =
F x C
|
REVISED:
03-Nov-89
|
|
2.
|
Total
Column D
|
6.
|
H =
Cost of Living Allowance (COLA)
|
|
|
3.
|
E =
Column G, line 1 of BCRR Table 6
|
7.
|
I =
G x (COLA % + 100%)
|
|
|
4.
|
F =
Column E ÷ Column D Total
|
8.
|
J =
Fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment C
COST OF SERVICE/FEE DETERMINATION WORKSHEET
|
LABORATORY
COST CENTER
|
(A)
SERVICE/PROCEDURE
|
(B)
SERVICE
UTILIZATION
(FREQUENCY)
|
(C)
RVS
VALUE
|
(D)
TOTAL
SERVIOCE
UNITSS
|
(E)
ADJUSTED
TOTAL COST/
COST /CENTER
|
(F)
AVERAGE
COST/SERVICE
UNIT
|
(G)
COST/
SERVICE
ADJUSTED
|
(H)
PER UNIT
PURCHASE
EXPENSE
|
(I)
TOTAL
BASE
COST
|
(J)
COST OF
LIVING
ALLOWANCE
|
(K)
ADJUSTED
COST
|
(L)
FEES
|
MGS/HCT
|
3,890
|
3.00
|
11,670
|
///////////////////////
|
$ .26
|
$ .78
|
-0-
|
$ .78
|
5%
|
$ .82
|
$ 1.00
|
Urinalysis
|
3,799
|
4.00
|
15,196
|
///////////////////////
|
.26
|
1.04
|
-0-
|
1.04
|
5%
|
1.09
|
2.00
|
Pregnancy
Tex
|
1,025
|
10.00
|
10,250
|
///////////////////////
|
.26
|
2.60
|
-0-
|
2.60
|
5%
|
2.73
|
3.00
|
VDRL/RPR
|
8
|
6.00
|
48
|
///////////////////////
|
.26
|
1.56
|
4.00
|
5.56
|
5%
|
5.84
|
6.00
|
Pap
Smear
|
4,000
|
8.00
|
32,000
|
///////////////////////
|
.26
|
2.08
|
3.50
|
5.58
|
5%
|
5.86
|
6.00
|
Gonorrhea
Culture
|
8
|
8.00
|
48
|
///////////////////////
|
.26
|
1.56
|
6.50
|
8.06
|
5%
|
8.46
|
9.00
|
Miscellaneous
Culture
|
40
|
8.00
|
240
|
///////////////////////
|
.26
|
1.56
|
18.00
|
19.56
|
5%
|
20.54
|
21.00
|
Bacterial
Smear/Wet Mount
|
305
|
5.00
|
1,525
|
///////////////////////
|
.26
|
1.30
|
-0-
|
1.30
|
5%
|
1.37
|
2.00
|
Sickle
Cell
|
100
|
5.00
|
500
|
///////////////////////
|
.26
|
1.30
|
5.00
|
6.30
|
5%
|
6.62
|
7.00
|
Blood
Glucose
|
20
|
6.00
|
120
|
///////////////////////
|
.26
|
1.56
|
4.50
|
6.06
|
5%
|
6.36
|
7.00
|
Cholesterol
Level
|
10
|
6.00
|
60
|
///////////////////////
|
.26
|
1.56
|
4.00
|
5.56
|
5%
|
5.84
|
6.00
|
SMA
– 12
|
10
|
16.00
|
160
|
///////////////////////
|
.26
|
4.16
|
6.75
|
10.91
|
5%
|
11.46
|
12.00
|
Colposcopy
|
4
|
30.0
|
120
|
///////////////////////
|
.26
|
7.80
|
40.00
|
47.80
|
5%
|
50.19
|
51.00
|
Colposcopy
and Biopsy
|
1
|
40.00
|
40
|
///////////////////////
|
.26
|
10.40
|
50.00
|
60.40
|
5%
|
63.42
|
64.00
|
Chlmaydia
|
510
|
7.00
|
3,570
|
///////////////////////
|
.26
|
1.82
|
8.00
|
9.82
|
5%
|
10.31
|
11.00
|
TOTAL
|
/////////////////////
|
////////////
|
75,547
|
19,533
|
////////////////////////
|
///////////////////
|
//////////////////
|
///////////////
|
////////////////////////////
|
///////////////////
|
///////////////////
|
NOTES:
|
1.
|
D
= B x C
|
5.
|
G
= F x C
|
REVISED:
|
|
2.
|
Total
Column D
|
6.
|
H
= Actual Perm Unit Purchase Expense From Outside Laboratory
|
21-Dec-89
|
|
3.
|
E
= Column G, line 2 of BCRR, Table 6, Minus the Cost of Purchased Outside
Laboratory Tests ($39,325 – $19,792=$19,533)
|
7.
|
I
= Total Cost G+H
|
|
4.
|
F
= Column E ÷ Column D Total
|
8.
|
J
= Cost of Living Allowance (COLA)
|
|
9.
|
K
= Ix(COLA%=100%)
|
10.
|
L
= Fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment D
COST OF SERVICE/FEE DETERMINATION WORKSHEET
|
PHARMACY
COST CENTER
|
(A)
SERVICE/PROCEDURE
|
(B)
SERVICE
UTILIZATION
(FREQUENCY)
|
(C)
RVS
VALUE
|
(D)
TOTAL
SERVIOCE
UNITSS
|
(E)
ADJUSTED
TOTAL COST/
COST /CENTER
|
(F)
AVERAGE
COST/SERVICE
UNIT
|
(G)
COST/
SERVICE
ADJUSTED
|
(H)
PER UNIT
PURCHASE
EXPENSE
|
(I)
TOTAL
BASE
COST
|
(J)
COST OF
LIVING
ALLOWANCE
|
(K)
ADJUSTED
COST
|
(L)
FEE
|
Orals
|
58,500
|
1.20
|
70,200.00
|
///////////////////////////
|
.26
|
.31
|
.70
|
1.01
|
5%
|
1.06
|
2.00
|
Creams
|
54
|
2.65
|
143.10
|
///////////////////////////
|
.26
|
.69
|
1.00
|
1.69
|
5%
|
1.77
|
2.00
|
Jellies
|
50
|
2.65
|
132.50
|
///////////////////////////
|
.26
|
.69
|
1.00
|
1.69
|
5%
|
1.77
|
2.00
|
Suppositories
(each)
|
5
|
0.15
|
.75
|
///////////////////////////
|
.26
|
.04
|
.20
|
.24
|
5%
|
.25
|
.25
|
Foams
|
2,304
|
3.00
|
6,912.00
|
///////////////////////////
|
.26
|
.78
|
.90
|
1.68
|
5%
|
1.76
|
2.00
|
Diaphragms
|
124
|
4.00
|
496.00
|
///////////////////////////
|
.26
|
1.04
|
3.00
|
4.04
|
5%
|
4.24
|
5.00
|
IUDS
|
24
|
50.00
|
1,200.00
|
///////////////////////////
|
.26
|
13.00
|
36.00
|
49.00
|
5%
|
51.45
|
52.00
|
Basal
T&C
|
2
|
10.00
|
20.00
|
///////////////////////////
|
.26
|
2.60
|
16.50
|
19.10
|
5%
|
20.05
|
21.00
|
Sponges
(each)
|
152
|
1.50
|
228.00
|
///////////////////////////
|
.26
|
.39
|
.50
|
.89
|
5%
|
.93
|
1.00
|
Condoms
(each)
|
18,500
|
0.22
|
4,070.00
|
///////////////////////////
|
.26
|
.06
|
.05
|
.11
|
5%
|
..12
|
.25
|
Meds/Vag
Inf
|
540
|
5.00
|
2,700.00
|
///////////////////////////
|
.26
|
1.30
|
4.70
|
6.00
|
5%
|
6.30
|
7.00
|
Meds/STD
|
539
|
5.00
|
2,695.00
|
///////////////////////////
|
.26
|
1.30
|
4.70
|
6.00
|
5%
|
6.30
|
7.00
|
Contraceptive
Film
|
10
|
2.00
|
20.00
|
///////////////////////////
|
.26
|
.52
|
3.00
|
3.52
|
5%
|
3.70
|
4.00
|
|
|
|
|
///////////////////////////
|
|
|
|
|
|
|
|
|
|
|
|
///////////////////////////
|
|
|
|
|
|
|
|
TOTAL
|
////////////////////////
|
/////////////
|
88,817.35
|
$22,705
|
///////////////////////////
|
///////////////////////
|
/////////////////////
|
///////////////
|
/////////////////////////
|
/////////////////////
|
//////////////////////
|
NOTES:
|
1.
|
D
= B x C
|
5.
|
G
= F x C
|
REVISED:
|
|
2.
|
Total
Column D
|
6.
|
H
= Actual Perm Unit Purchase Expense
|
21-Dec-89
|
|
3.
|
E
= Column G, line 2 of BCRR, Table Minus the Cost of Consumed
|
7.
|
I
= G + H
|
Pharmaceuticals
(($73,205 – $50,50 0 = $22,705)
|
8.
|
J
= Cost of Living Allowance (COLA)
|
|
4.
|
F
= Column E ÷ Column D Total
|
9.
|
K
= I x (COLA% + 100%)
|
|
10.
|
L
= Fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment E
COST OF SERVICE/FEE DETERMINATION WORKSHEET
|
EDUCATION, COUNSELING
COST CENTER
|
(A)
SERVICE PROCEDURE
|
(B)
SERVICE
UTILIZATION
(FREQUENCY)
|
(C)
RVS
VALUE
|
(D)
TOTAL
SERVICE
UNITS
|
(E)
TOTAL
COST/
COST/CENTER
|
(F)
AVERAGE
COST/SERVICE
UNIT
|
(G)
COST/
SERVICE
|
(H)
COST OF
LIVING
ALLOWANCE
|
(I)
ADJUSTED
COST
|
(J)
FEE
|
Indepth
1 Hour
|
301
|
11.00
|
3,311
|
//////////////////////
|
1.80
|
19.80
|
5%
|
20.79
|
$21.00
|
Counseling/15Min
to 1 Hr
|
1,564
|
7.00
|
10,948
|
//////////////////////
|
1.80
|
12.60
|
5%
|
13.23
|
14.00
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
|
|
|
|
//////////////////////
|
|
|
|
|
|
TOTAL
|
/////////////////////
|
////////////////
|
14.259
|
$25,648
|
/////////////////////
|
///////////////////
|
/////////////////////
|
//////////////////
|
/////////////////////
|
NOTES:
|
1.
|
D
= B x C
|
5.
|
G
= F x C
|
REVISED:
03
Nov-89
|
|
2.
|
Total
Column D
|
6.
|
H
= Cost of Living Allowance (COLA)
|
|
3.
|
E
= Column G, line 7 of BCRR Table 6
|
7.
|
I
= G x (COLA % + 100%)
|
|
4.
|
F
= Column E ÷ Column D Total
|
8.
|
J
= Fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment F
E
X A M P L E
|
|
POVERTY INCOME GUIDELINES
CLIENT FEE DISCOUNT CATEGORIES
Family Planning Services
1989 Revised Guidelines as published in Federal
Register, 2/16/89, Vol. 54 No. 31
|
03/08/89
|
FAMILY
|
0%
|
20%
|
40%
|
60%
|
80%
|
100%
|
SIZE
|
A
|
|
B
|
C
|
|
D
|
E
|
|
F
|
G
|
|
H
|
I
|
|
J
|
K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0
|
–
|
5980
|
5981
|
–
|
8224
|
8225
|
–
|
10467
|
10468
|
–
|
12711
|
12712
|
–
|
14950
|
14951
|
2
|
0
|
–
|
8020
|
8021
|
–
|
11029
|
11030
|
–
|
14037
|
14038
|
–
|
17046
|
17047
|
–
|
20050
|
20051
|
3
|
0
|
–
|
10060
|
10061
|
–
|
13834
|
13835
|
–
|
17607
|
17608
|
–
|
21381
|
21382
|
–
|
25150
|
25151
|
4
|
0
|
–
|
12100
|
12101
|
–
|
16639
|
16640
|
–
|
21177
|
21178
|
–
|
25716
|
25717
|
–
|
30250
|
30251
|
5
|
0
|
–
|
14140
|
14141
|
–
|
19444
|
19445
|
–
|
24747
|
24748
|
–
|
30051
|
30052
|
–
|
35350
|
35351
|
6
|
0
|
–
|
16180
|
16181
|
–
|
22249
|
22250
|
–
|
28317
|
28318
|
–
|
34386
|
34387
|
–
|
40450
|
40451
|
7
|
0
|
–
|
18220
|
18221
|
–
|
25054
|
25055
|
–
|
31887
|
31888
|
–
|
38721
|
38722
|
–
|
45550
|
45551
|
8
|
0
|
–
|
20260
|
20261
|
–
|
27859
|
27860
|
–
|
35457
|
35458
|
–
|
43056
|
43057
|
–
|
50650
|
50651
|
|
*
|
FOR
FAMILY UNITS WITH MORE THAN 8 MEMBERS, FOR EACH ADDITIONAL MEMBER ADD TO
COLUMN B: $2,040
|
**
|
POVERTY
LEVEL: $5,980
|
B
|
=
|
Family
size = 1 = Poverty Level
|
B
|
=
|
All
other Family size = Previous Family size Poverty Level plus $2,040
|
C
|
=
|
(B+1)
|
D
|
=
|
(J-B)/4+C
|
E
|
=
|
(D+1)
|
F
|
=
|
(J-B)/4+E
|
G
|
=
|
(F+1)
|
H
|
=
|
(J-B)/4+G
|
I
|
=
|
(H+I)
|
J
|
=
|
(Bx2.5)
|
K
|
=
|
(J+1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment G
SLIDING FEE SCALE
|
SERVICE/PROCEDURES
|
COST/
SERVICES
|
FEE
|
0%
|
20%
|
40%
|
60%
|
80%
|
100%
|
(a)
|
Minimal
Services
|
|
$13.98
|
|
$14.00
|
|
N.C.
|
|
2.80
|
|
5.60
|
|
8.40
|
|
11.20
|
|
14.00
|
Brief/Intermediate
Exam
|
|
22.87
|
|
23.00
|
|
N.C.
|
|
4.60
|
|
9.20
|
|
13.80
|
|
18.40
|
|
23.00
|
Extended
Exam
|
|
38.12
|
|
39.00
|
|
N.C.
|
|
7.80
|
|
15.60
|
|
23.40
|
|
31.20
|
|
39.00
|
IUD
Insertion
|
|
38.12
|
|
39.00
|
|
N.C.
|
|
7.80
|
|
15.60
|
|
23.40
|
|
31.20
|
|
39.00
|
Diaphragm
Fit
|
|
19.06
|
|
20.00
|
|
N.C.
|
|
4.00
|
|
8.00
|
|
12.00
|
|
16.00
|
|
20.00
|
Sonography/lost
IUD
|
|
38.12
|
|
39.00
|
|
N.C.
|
|
7.80
|
|
15.60
|
|
23.40
|
|
31.20
|
|
39.00
|
X-ray/lost
IUD
|
|
30.49
|
|
31.00
|
|
N.C.
|
|
6.20
|
|
12.40
|
|
18.60
|
|
24.80
|
|
31.00
|
|
HCT/HBG
|
|
.82
|
|
1.00
|
|
N.C.
|
|
.20
|
|
.40
|
|
.60
|
|
.80
|
|
1.00
|
Urinalysis
|
|
1.09
|
|
2.00
|
|
N.C.
|
|
.40
|
|
.80
|
|
1.20
|
|
1.60
|
|
2.00
|
Pregnancy
Test
|
|
2.73
|
|
3.00
|
|
N.C.
|
|
.60
|
|
1.20
|
|
1.80
|
|
2.40
|
|
3.00
|
VDRL/RPR
|
|
5.84
|
|
6.00
|
|
N.C.
|
|
1.20
|
|
2.40
|
|
3.60
|
|
4.80
|
|
6.00
|
Pap
Smear
|
|
5.86
|
|
6.00
|
|
N.C.
|
|
1.20
|
|
2.40
|
|
3.60
|
|
4.80
|
|
6.00
|
Gonorrhea
Culture
|
|
8.46
|
|
9.00
|
|
N.C.
|
|
1.80
|
|
3.60
|
|
5.40
|
|
7.20
|
|
9.00
|
Miscellaneous
Culture
|
|
20.54
|
|
21.00
|
|
N.C.
|
|
4.20
|
|
8.40
|
|
12.60
|
|
16.80
|
|
21.00
|
Bacterial
Smear/Wet Mount
|
|
1.37
|
|
2.00
|
|
N.C.
|
|
.40
|
|
.80
|
|
1.20
|
|
1.60
|
|
2.00
|
Sickle
Cell
|
|
6.62
|
|
7.00
|
|
N.C.
|
|
1.40
|
|
2.80
|
|
4.20
|
|
5.60
|
|
7.00
|
PP
Blood Glucose
|
|
6.36
|
|
7.00
|
|
N.C.
|
|
1.40
|
|
2.80
|
|
4.20
|
|
5.60
|
|
7.00
|
Cholesterol
Level
|
|
5.84
|
|
6.00
|
|
N.C.
|
|
1.20
|
|
2.40
|
|
3.60
|
|
4.80
|
|
6.00
|
SMA
– 12
|
|
11.46
|
|
12.00
|
|
N.C.
|
|
2.40
|
|
4.80
|
|
7.20
|
|
9.60
|
|
12.00
|
Colposcopy
|
|
50.19
|
|
51.00
|
|
N.C.
|
|
10.20
|
|
20.40
|
|
30.60
|
|
40.80
|
|
51.00
|
Colposcopy
and Biopsy
|
|
63.42
|
|
64.00
|
|
N.C.
|
|
12.80
|
|
25.60
|
|
38.40
|
|
51.20
|
|
64.00
|
Chlamydia
|
|
10.31
|
|
11.00
|
|
N.C.
|
|
2.20
|
|
4.40
|
|
6.60
|
|
8.80
|
|
11.00
|
|
Orals
|
|
1.06
|
|
2.00
|
|
N.C.
|
|
.40
|
|
.80
|
|
1.20
|
|
1.60
|
|
2.00
|
Creams
|
|
1.77
|
|
2.00
|
|
N.C.
|
|
.40
|
|
.80
|
|
1.20
|
|
1.60
|
|
2.00
|
Jellies
|
|
1.77
|
|
2.00
|
|
N.C.
|
|
.40
|
|
.80
|
|
1.20
|
|
1.60
|
|
2.00
|
Suppositories
(each)
|
*
|
.25
|
|
.25
|
|
N.C.
|
|
.05
|
|
.10
|
|
.15
|
|
.20
|
|
.25
|
Foams
|
|
1.76
|
|
2.00
|
|
N.C.
|
|
.40
|
|
.80
|
|
1.20
|
|
1.60
|
|
2.00
|
Diaphragms
|
|
4.24
|
|
5.00
|
|
N.C.
|
|
1.00
|
|
2.00
|
|
3.00
|
|
4.00
|
|
5.00
|
IUDS
|
|
51.45
|
|
52.00
|
|
N.C.
|
|
10.40
|
|
20.80
|
|
31.20
|
|
41.60
|
|
52.00
|
Basal
T & C
|
|
20.05
|
|
21.00
|
|
N.C
|
|
4.20
|
|
8.40
|
|
12.60
|
|
16.80
|
|
21.00
|
Sponges
(each)
|
|
.93
|
|
1.00
|
|
N.C.
|
|
.20
|
|
.40
|
|
.60
|
|
.80
|
|
1.00
|
Condoms
(each)
|
*
|
.12
|
|
.25
|
|
N.C.
|
|
.05
|
|
.10
|
|
.15
|
|
.20
|
|
.25
|
Meds/Vag
Inf
|
|
6.30
|
|
7.00
|
|
N.C.
|
|
1.40
|
|
2.80
|
|
4.20
|
|
5.60
|
|
7.00
|
Meds/STD
|
|
6.30
|
|
7.00
|
|
N.C.
|
|
1.40
|
|
2.80
|
|
4.20
|
|
5.60
|
|
7.00
|
Contraceptive
Film
|
|
3.70
|
|
4.00
|
|
N.C.
|
|
.80
|
|
1.60
|
|
2.40
|
|
3.20
|
|
4.00
|
|
In-depth
1 Hour
|
|
20.79
|
|
21.00
|
|
N.C.
|
|
4.20
|
|
8.40
|
|
12.60
|
|
16.80
|
|
21.00
|
Counseling/15
Min. to 1 Hr.
|
|
13.23
|
|
14.00
|
|
N.C.
|
|
2.80
|
|
5.60
|
|
8.40
|
|
11.20
|
|
14.00
|
|
*Round
to nearest .25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|